AST SpaceMobile, Inc. (ASTS)
NASDAQ: ASTS · Real-Time Price · USD
58.33
-0.45 (-0.76%)
Sep 16, 2026, 2:36 PM EDT - Market open
AST SpaceMobile Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -230.91 | -191.01 | -73.97 | -122.87 | -99.39 | -45.71 | -35.86 | -171.95 | -72.55 | -19.73 | -31.93 | -20.91 | -18.41 | -16.32 | -8.23 | -9.77 | -2.92 | -10.72 | -3.11 | 4.12 |
Depreciation & Amortization | 20.66 | 17.62 | 15.72 | 12.72 | 11.72 | 10.96 | 8.46 | 14.54 | 20.39 | 19.95 | 19.59 | 19.03 | 14.12 | 1.73 | 1.25 | 1.17 | 1.19 | 1.1 | 0.86 | 0.87 |
Other Amortization | -0.07 | 4.31 | -0.31 | 2.32 | 0.41 | 0.31 | 6.17 | 1.15 | 1 | 0.9 | 0.78 | 0.37 | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Assets | 0.21 | 1.84 | 3.56 | 1.05 | - | - | - | - | 2.22 | - | 0.11 | - | - | - | 0.41 | -24.65 | - | - | - | - |
Loss (Gain) on Equity Investments | 1.95 | 4.91 | 1.21 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 63.47 | 55.35 | 15.15 | 13.99 | 10.53 | 7.83 | 11.42 | 6.81 | 8.87 | 4.93 | 2.69 | 2.59 | 5.53 | 2.47 | 2.3 | 2.4 | 2.44 | 2.25 | 1.84 | 1.3 |
Other Operating Activities | 61.55 | 31.66 | -1.48 | 40.77 | 28.52 | -14.22 | -32.45 | 105.78 | 10.3 | -38.29 | -32.73 | -37.32 | -37.66 | -36.4 | -34.67 | -6.15 | -27.91 | -21.53 | -27.67 | -26.59 |
Change in Accounts Receivable | -51.84 | 10.27 | -26.24 | -10.09 | -0.05 | 1.28 | 0.38 | - | - | - | - | - | - | - | 0.25 | -0.63 | -1.14 | -0.47 | -0.93 | -0.04 |
Change in Inventory | -11.66 | -4.75 | -1.12 | -9.82 | -0.26 | -0.01 | -0.2 | -0.86 | - | - | - | - | - | - | - | -0.15 | -1.86 | -0.46 | 1.32 | 0.88 |
Change in Accounts Payable | 21.5 | 24.05 | 14.52 | -2.95 | 19.96 | 0.72 | 1.74 | 6.88 | -6.48 | -8.4 | 6.07 | -2.1 | -9.67 | 5.55 | 6.18 | 9.42 | 0.15 | 2.68 | 3.16 | -1.18 |
Change in Unearned Revenue | 33.98 | 5.97 | 136.92 | 23.51 | 1.3 | -0.21 | 19.5 | 0.69 | 21.78 | - | - | - | - | - | - | 1 | 0.06 | 1.33 | 1.91 | -0.17 |
Change in Other Net Operating Assets | -5.99 | -8.28 | -18.99 | -13.08 | -16.21 | 10.52 | -7.6 | 3.54 | -1.69 | -7.49 | 10.51 | 2.29 | -4.17 | 5.22 | -2.53 | -5.57 | -11.01 | -21.7 | 1.13 | 0.57 |
Operating Cash Flow | -97.15 | -48.06 | 64.97 | -64.46 | -43.48 | -28.55 | -28.44 | -33.43 | -16.15 | -48.12 | -24.9 | -36.05 | -50.26 | -37.73 | -35.04 | -32.92 | -41 | -47.51 | -21.48 | -20.24 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -597.62 | -261.6 | -395.7 | -238.42 | -310.17 | -120.46 | -82.03 | -30.33 | -22.2 | -39.57 | -22.35 | -73.49 | -7.58 | -15.39 | -11.43 | -12.25 | -12.03 | -21.57 | -14.3 | -21.9 |
Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.1 | 26.04 | - | - | - | - |
Sale (Purchase) of Intangibles | -24.44 | -17.66 | -28.44 | -27.96 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities | 21.6 | -100 | -420 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -600.46 | -379.26 | -844.13 | -266.38 | -310.17 | -120.46 | -82.03 | -30.33 | -22.2 | -39.57 | -22.35 | -73.49 | -7.58 | -15.39 | -11.54 | 13.79 | -12.03 | -21.57 | -14.3 | -21.9 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | 1,061 | - | - | - | 449.25 | - | - | - | 110 | - | - | - | - | - | - | - | 0.1 | - | - |
Total Debt Issued | - | 1,061 | 1,568 | 570.28 | 24.25 | 449.25 | - | - | 35 | 110 | - | 63.5 | - | - | - | - | 0.13 | 0.1 | 0.05 | - |
Long-Term Debt Repaid | - | -629.17 | - | - | - | -0.07 | - | - | - | -0.06 | - | - | - | -0.06 | - | - | - | - | - | - |
Total Debt Repaid | -1.97 | -629.17 | -162.9 | -844.82 | -0.86 | -0.07 | -48.57 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | - | - | - | - | - | - |
Net Debt Issued (Repaid) | -1.97 | 431.43 | 1,405 | -274.54 | 23.39 | 449.18 | -48.57 | -0.06 | 34.94 | 109.94 | -0.06 | 63.44 | -0.06 | -0.06 | - | - | 0.13 | 0.1 | 0.05 | - |
Issuance of Common Stock | 6.92 | 697.5 | 884.1 | 964.52 | 409.52 | 60.45 | 215.23 | 305.25 | 81.93 | 108.1 | - | 0.76 | 64.37 | 0.1 | 85.04 | 17.04 | - | 0.03 | 0.01 | - |
Repurchase of Common Stock | -41.96 | -20.07 | -4.34 | -12.65 | -4.65 | -1.37 | -1.88 | -2.09 | -0.93 | -0.31 | -1.23 | - | - | - | - | - | - | - | - | - |
Other Financing Activities | - | -3.53 | 55.83 | -65.9 | -8.5 | -52.39 | -5.25 | -8.42 | -2.38 | -5.54 | 0.66 | -10.46 | -0.72 | - | - | - | - | - | - | - |
Financing Cash Flow | -37 | 1,105 | 2,340 | 611.43 | 419.76 | 455.87 | 159.54 | 294.68 | 113.56 | 212.18 | -0.64 | 53.74 | 63.59 | 0.04 | 85.04 | 17.04 | 0.13 | 0.13 | 0.06 | - |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -1.42 | 0.89 | -1.44 | 0.14 | -1.18 | 0.06 | -0.42 | 0.39 | -0.08 | -0.15 | 0.25 | 0.06 | 0.02 | -0.48 | 1.26 | -0.74 | 0.16 | -0.48 | -0.14 | -0.09 |
Net Cash Flow | -736.03 | 678.9 | 1,560 | 280.72 | 64.94 | 306.92 | 48.65 | 231.32 | 75.13 | 124.34 | -47.63 | -55.75 | 5.78 | -53.56 | 39.73 | -2.84 | -52.74 | -69.43 | -35.85 | -42.22 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -694.77 | -309.66 | -330.73 | -302.89 | -353.64 | -149 | -110.47 | -63.75 | -38.35 | -87.69 | -47.25 | -109.54 | -57.84 | -53.12 | -46.47 | -45.17 | -53.03 | -69.08 | -35.78 | -42.14 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -2204.22% | -2101.51% | -609.02% | -2054.99% | -30592.04% | -20752.37% | -5759.75% | -5795.82% | -4261.56% | -17538.00% | - | - | - | - | - | -1083.71% | -730.04% | -2885.34% | -575.26% | -1719.84% |
Free Cash Flow Per Share | -2.32 | -1.06 | -1.16 | -1.11 | -1.46 | -0.67 | -0.55 | -0.41 | -0.27 | -0.72 | -0.53 | -1.22 | -0.77 | -0.74 | -0.76 | -0.85 | -1.02 | -1.33 | -0.69 | -0.81 |
Levered Free Cash Flow | -724.58 | -287.19 | -486.78 | -301.02 | -335.55 | -121.66 | -77.92 | -51.02 | -17.44 | -73.95 | -11.72 | -92.1 | -18.13 | -43.55 | -31.3 | -30.5 | -39.72 | -42.38 | -27.35 | -32.42 |
Unlevered Free Cash Flow | -708.21 | -276.33 | -475.14 | -298.62 | -332.43 | -119.01 | -81.62 | -48.79 | -15.36 | -72.03 | -10.62 | -91.59 | -18.13 | -43.55 | -31.3 | -30.5 | -39.72 | -42.38 | -27.35 | -32.42 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 12.91 | 10.65 | 3.64 | 3.4 | - | 3.89 | 5.29 | 2.27 | 2.22 | 2.21 | 2.17 | 0.97 | 0.05 | 0.05 | 0.22 | - | - | - | 0.01 | - |
Cash Income Tax Paid | 1.09 | 1.02 | 5.14 | 0.34 | 0.62 | 0.7 | 0.53 | 0.23 | 0.19 | 0.71 | - | 0.14 | 0.09 | 0.28 | 0.68 | - | - | - | 0.19 | - |
Change in Working Capital | -14.02 | 27.27 | 105.1 | -12.43 | 4.74 | 12.29 | 13.82 | 10.24 | 13.61 | -15.88 | 16.58 | 0.19 | -13.84 | 10.77 | 3.9 | 4.07 | -13.79 | -18.61 | 6.59 | 0.06 |