| 155.74 | 138.84 | 220.97 | 84.7 | 187.25 | 107.77 |
Cash & Short-Term Investments | 155.74 | 138.84 | 220.97 | 84.7 | 187.25 | 107.77 |
| 92.33% | -37.17% | 160.90% | -54.77% | 73.76% | 128.74% |
| 100.59 | 88.67 | 76.48 | 60.06 | 41.89 | 23.53 |
| 166.89 | 175.26 | 136.84 | 101.52 | 91.7 | 46 |
| 16.56 | 14.63 | 16.8 | 9.36 | 10.31 | 5.44 |
| - | - | - | - | - | 1.43 |
| 439.78 | 417.4 | 451.09 | 255.63 | 331.16 | 184.16 |
Property, Plant & Equipment | 170.84 | 191.1 | 176.25 | 130.31 | 112.68 | 37.85 |
| 75.2 | 70.98 | 73 | 47.37 | 39.69 | 13.9 |
| 96.04 | 93.52 | 102.45 | 82.78 | 85.27 | 24.72 |
Long-Term Deferred Charges | 1.4 | 0.8 | 1 | 1.3 | - | - |
| 3.99 | 1.92 | 1.42 | 3.57 | 3.25 | 0.6 |
|
| 36.88 | 52.98 | 48.99 | 34.74 | 25.74 | 17.6 |
| 102.78 | 72.23 | 75.45 | 54.58 | 41.76 | 27.5 |
Current Portion of Long-Term Debt | 64.66 | 1.66 | 1.81 | 14.95 | 0.34 | 4.17 |
Current Portion of Leases | 6.44 | 6.45 | 5.16 | 4.84 | 4.21 | 0.89 |
Current Income Taxes Payable | - | 2.51 | 1.99 | 1.96 | 3 | 0.25 |
| 10.07 | 10.47 | 13.91 | 11.96 | 15.26 | - |
Other Current Liabilities | - | 6.74 | 10.28 | 15.84 | 10.78 | 7.92 |
Total Current Liabilities | 220.83 | 153.03 | 157.57 | 138.87 | 101.1 | 58.31 |
| 495.02 | 574.52 | 511.04 | 349.51 | 326.49 | 38 |
| 25.03 | 27.31 | 23.68 | 26.56 | 24.38 | 0.04 |
Long-Term Unearned Revenue | 2.08 | 3.13 | 2.56 | 3.05 | 2.9 | - |
Other Long-Term Liabilities | 9.19 | 8.29 | 8.64 | 14.04 | 14.16 | 11.39 |
|
| 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 1,444 | 1,306 | 1,230 | 933.54 | 892.83 | 770.76 |
| -1,403 | -1,281 | -1,119 | -932.32 | -782.33 | -638 |
| -25.1 | -25.1 | -25.1 | -25.1 | -25.1 | -0.1 |
Comprehensive Income & Other | -4.35 | -13.68 | -8.32 | -10.79 | -5.99 | -2.8 |
| 11.51 | -14.17 | 78.12 | -34.67 | 79.42 | 129.88 |
|
Total Liabilities & Equity | 787.25 | 775.71 | 805.21 | 520.97 | 572.05 | 261.22 |
| 591.15 | 609.94 | 541.68 | 395.86 | 355.43 | 43.09 |
| -435.41 | -471.1 | -320.71 | -311.17 | -168.18 | 64.67 |
| -2.94 | -3.30 | -2.65 | -3.01 | -1.75 | 0.96 |
Filing Date Shares Outstanding | 148.55 | 144.15 | 137.98 | 111.11 | 99.79 | 95.15 |
Total Common Shares Outstanding | 147.54 | 144.13 | 139.25 | 106.64 | 99.54 | 82.1 |
| 218.95 | 264.37 | 293.52 | 116.76 | 230.06 | 125.85 |
| 0.08 | -0.10 | 0.56 | -0.33 | 0.80 | 1.58 |
| -159.74 | -178.66 | -97.34 | -164.82 | -45.54 | 91.26 |
Tangible Book Value Per Share | -1.08 | -1.24 | -0.70 | -1.55 | -0.46 | 1.11 |
| 353.97 | 335.15 | 247.99 | 177.92 | 151.08 | 88.82 |
| 0.5 | 0.54 | 24.73 | 15.36 | 7.29 | 2.74 |
| 4.38 | 4.32 | 3.99 | 2.97 | 1.75 | 1.76 |