Alphatec Holdings, Inc. (ATEC)
NASDAQ: ATEC · Real-Time Price · USD
12.37
-0.35 (-2.75%)
At close: Mar 20, 2026, 4:00 PM EDT
12.37
0.00 (-0.02%)
After-hours: Mar 20, 2026, 4:21 PM EDT

Alphatec Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-143.36-162.12-186.64-151.29-143.03
Depreciation & Amortization
105.0865.580.945.9732.04
Stock-Based Compensation
78.4273.2881.2440.5636.45
Other Adjustments
41.3523.6917.7713.5726.28
Change in Receivables
-21.88-14.59-12.8-18.83-10.14
Changes in Inventories
-6.31-54.66-45.56-20.7-27.75
Changes in Accounts Payable
-11.169.676.999.80.76
Changes in Accrued Expenses
15.82-1.781713.518.02
Changes in Other Operating Activities
-8.03-5.92-19.81-7.74.05
Operating Cash Flow
45.23-44.65-78.49-75.13-73.32
Capital Expenditures
-42.46-83.22-80.51-49.45-68.54
Purchases of Intangible Assets
-7.19-9.91-6.47-8.83-62.13
Purchases of Investments
-3----5.99
Payments for Business Acquisitions
---55--21.1
Other Investing Activities
-0.77----
Investing Cash Flow
-53.41-93.14-141.98-58.28-157.76
Short-Term Debt Issued
14.15174.9813462.5-
Short-Term Debt Repaid
-63.96-164.18-119.5-27.5-
Net Short-Term Debt Issued (Repaid)
-49.8110.814.535-
Long-Term Debt Issued
392.8548148.47-316.25
Long-Term Debt Repaid
-268.23----53.09
Net Long-Term Debt Issued (Repaid)
124.6248148.47-263.16
Issuance of Common Stock
0.52-0.56212.12-3.04125.87
Repurchase of Common Stock
-----25
Net Common Stock Issued (Repurchased)
0.52-0.56212.12-3.04100.87
Other Financing Activities
-45.31-2.03-4.86-0.73-52.06
Financing Cash Flow
56.21356.9230.0231.23311.97
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.13-0.55-0.19-0.37-1.4
Net Cash Flow
21.97-82.13136.27-102.5579.48
Free Cash Flow
2.78-127.87-158.99-124.59-141.86
FCF Margin
0.36%-20.91%-32.97%-35.51%-29.22%
Free Cash Flow Per Share
0.02-0.89-1.31-1.21-1.47
Levered Free Cash Flow
-15.6-173.73-64.66-124.8868.71
Unlevered Free Cash Flow
-29.16-206.62-214.13-154.87-178.47
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q