Autohome Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	6,773	7,040	7,184	6,941	7,237	8,659
Revenue Growth (YoY)	-5.50%	-2.01%	3.50%	-4.09%	-16.42%	2.82%
Cost of Revenue	1,808	1,398	1,317	1,138	1,009	864.21
Gross Profit	4,965	5,642	5,867	5,803	6,228	7,794
Selling, General & Admin	3,032	3,523	3,550	3,369	3,304	3,628
Research & Development	1,134	1,318	1,348	1,417	1,398	1,364
Other Operating Expenses	-109.98	-203.21	-168.95	-230.13	-255	-346.26
Operating Expenses	4,056	4,638	4,730	4,556	4,447	4,646
Operating Income	909.44	1,003	1,137	1,248	1,782	3,148
Interest & Investment Income	695.36	791.91	831.01	565.09	395.25	392.16
Earnings From Equity Investments	43.34	-109.09	29.13	-49.77	0.3	-1.25
EBT Excluding Unusual Items	1,648	1,686	1,998	1,763	2,177	3,539
Pretax Income	1,646	1,686	1,998	1,763	2,177	3,539
Income Tax Expense	166.69	62.96	72.16	-61.78	34.01	260.95
Earnings From Continuing Operations	1,479	1,623	1,925	1,825	2,143	3,278
Minority Interest in Earnings	160.94	168.81	107.97	120.16	105.63	-2.34
Net Income	1,640	1,792	2,033	1,945	2,249	3,276
Preferred Dividends & Other Adjustments	176.96	172.6	153.29	137.61	100.22	-
Net Income to Common	1,463	1,620	1,880	1,807	2,149	3,276
Net Income Growth	-12.77%	-11.86%	4.56%	-13.52%	-31.35%	2.37%
Shares Outstanding (Basic)	119	121	122	125	125	119
Shares Outstanding (Diluted)	119	122	123	125	125	120
Shares Change (YoY)	-1.95%	-0.96%	-1.68%	-0.16%	4.33%	0.34%
EPS (Basic)	12.34	13.36	15.35	14.48	17.19	27.44
EPS (Diluted)	12.30	13.32	15.32	14.48	17.16	27.32
EPS Growth	-13.33%	-13.05%	5.80%	-15.62%	-37.19%	2.09%
Free Cash Flow	-	1,233	2,373	2,449	3,305	3,062
Free Cash Flow Per Share	-	10.14	19.32	19.60	26.42	25.53
Dividend Per Share	16.755	12.555	8.155	4.000	3.367	5.680
Dividend Growth	105.47%	53.96%	103.84%	18.82%	-40.72%	5.94%
Gross Margin	73.31%	80.14%	81.67%	83.61%	86.06%	90.02%
Operating Margin	13.43%	14.26%	15.83%	17.97%	24.62%	36.36%
Profit Margin	21.60%	23.01%	26.17%	26.04%	29.69%	37.83%
Free Cash Flow Margin	-	17.52%	33.03%	35.28%	45.67%	35.36%
EBITDA	1,073	1,201	1,382	1,553	2,091	3,318
EBITDA Margin	15.83%	17.07%	19.23%	22.37%	28.89%	38.32%
D&A For EBITDA	163.12	197.98	244.46	305.19	309.02	170.27
EBIT	909.44	1,003	1,137	1,248	1,782	3,148
EBIT Margin	13.43%	14.26%	15.83%	17.97%	24.62%	36.36%
Effective Tax Rate	10.13%	3.73%	3.61%	-	1.56%	7.37%
Revenue as Reported	6,773	7,040	7,184	6,941	7,237	8,659
Advertising Expenses	-	1,289	1,429	1,398	1,342	1,795

Updated Nov 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q