Autohome Inc. (ATHM)

Autohome Income Statement

Financials in millions CNY. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	7,260	7,184	6,941	7,237	8,659	8,421
Revenue Growth (YoY)	3.66%	3.51%	-4.09%	-16.42%	2.82%	16.42%
Cost of Revenue	1,373	1,412	1,235	1,048	961.17	960.29
Gross Profit	5,887	5,772	5,706	6,189	7,697	7,460
Selling, General & Admin	3,669	3,550	3,369	3,304	3,628	3,411
Research & Development	1,360	1,348	1,417	1,398	1,364	1,291
Other Operating Expenses	-292.51	-264.1	-327.51	-294.24	-443.22	-477.7
Operating Expenses	4,737	4,635	4,458	4,408	4,549	4,225
Operating Income	1,150	1,137	1,248	1,782	3,148	3,236
Other Expense / Income	-859.84	-870.04	-545.87	-501.18	-388.58	-464.54
Pretax Income	2,010	2,007	1,793	2,283	3,537	3,700
Income Tax	85.88	72.16	-61.78	34.01	260.95	500.36
Net Income	1,924	1,935	1,855	2,249	3,276	3,200
Preferred Dividends	57.2	55.22	48	100.22	0	0
Net Income Common	1,867	1,880	1,807	2,149	3,276	3,200
Net Income Growth	-1.34%	4.03%	-15.89%	-34.41%	2.37%	11.46%
Shares Outstanding (Basic)	484	490	499	500	477	474
Shares Outstanding (Diluted)	485	491	500	500	480	478
Shares Change	-1.93%	-1.68%	-0.16%	4.34%	0.34%	0.23%
EPS (Basic)	15.28	15.36	14.48	17.20	27.44	27.00
EPS (Diluted)	15.28	15.32	14.48	17.16	27.32	26.76
EPS Growth	0.53%	5.80%	-15.62%	-37.19%	2.09%	11.13%
Free Cash Flow	-	2,374	2,450	3,306	3,062	2,686
Free Cash Flow Per Share	-	19.38	19.64	26.46	25.65	22.65
Dividend Per Share	1.150	1.730	0.530	0.870	0.770	-
Dividend Growth	98.28%	226.42%	-39.08%	12.99%	-	-
Gross Margin	81.09%	80.35%	82.20%	85.52%	88.90%	88.60%
Operating Margin	15.85%	15.83%	17.97%	24.62%	36.36%	38.43%
Profit Margin	25.72%	26.17%	26.04%	29.69%	37.83%	38.00%
Free Cash Flow Margin	-	33.04%	35.30%	45.68%	35.37%	31.90%
Effective Tax Rate	4.27%	3.59%	-3.44%	1.49%	7.38%	13.52%
EBITDA	-	2,360	2,217	2,714	3,816	3,941
EBITDA Margin	-	32.85%	31.95%	37.50%	44.07%	46.81%
Depreciation & Amortization	-	352.57	424.02	431.16	279.18	241.03
EBIT	2,010	2,007	1,793	2,283	3,537	3,700
EBIT Margin	27.69%	27.94%	25.84%	31.54%	40.85%	43.94%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).