Autohome Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,452	7,040	7,184	6,941	7,237
Revenue Growth (YoY)	-8.35%	-2.01%	3.50%	-4.09%	-16.42%
Cost of Revenue	1,784	1,483	1,412	1,235	1,048
Gross Profit	4,668	5,556	5,772	5,706	6,189
Selling, General & Admin	3,037	3,523	3,550	3,369	3,304
Research & Development	1,064	1,318	1,348	1,417	1,398
Other Operating Expenses	-201.51	-288.55	-264.1	-327.51	-294.24
Total Operating Expenses	3,899	4,553	4,635	4,458	4,407
Operating Income	769.29	1,004	1,137	1,248	1,782
Interest Income	762.58	682.81	860.14	515.32	395.55
Total Non-Operating Income (Expense)	762.58	682.81	860.14	515.32	395.55
Pretax Income	1,532	1,686	1,998	1,763	2,177
Provision for Income Taxes	141.75	62.96	72.16	-61.78	34.01
Net Income	1,443	1,681	1,935	1,855	2,249
Minority Interest in Earnings	-52.71	-57.77	-9.9	-30.55	-105.63
Net Income to Common	1,443	1,681	1,935	1,855	2,249
Net Income Growth	-14.17%	-13.13%	4.32%	-17.50%	-31.35%
Shares Outstanding (Basic)	118	121	122	125	125
Shares Outstanding (Diluted)	118	122	123	125	125
Shares Change (YoY)	-2.97%	-0.96%	-1.68%	-0.16%	4.33%
EPS (Basic)	11.80	13.36	15.36	14.48	17.20
EPS (Diluted)	11.72	13.32	15.32	14.48	17.16
EPS Growth	-12.01%	-13.05%	5.80%	-15.62%	-37.19%
Shares Outstanding	115.76	119.82	120.85	123.19	126.3
Free Cash Flow	771.41	1,233	2,373	2,449	3,305
Free Cash Flow Growth	-37.44%	-48.03%	-3.09%	-25.92%	7.95%
Free Cash Flow Per Share	6.54	10.14	19.32	19.60	26.42
Dividends Per Share	12.520	12.555	12.267	4.000	3.367
Dividend Growth	-0.27%	2.34%	206.65%	18.82%	-40.72%
Gross Margin	72.35%	78.93%	80.35%	82.20%	85.52%
Operating Margin	11.92%	14.26%	15.83%	17.97%	24.62%
Profit Margin	21.55%	23.06%	26.80%	26.29%	29.61%
FCF Margin	11.96%	17.52%	33.03%	35.28%	45.67%
EBITDA	953.92	1,201	1,382	1,553	2,091
EBITDA Margin	14.78%	17.07%	19.24%	22.37%	28.89%
EBIT	769.29	1,004	1,137	1,248	1,782
EBIT Margin	11.92%	14.26%	15.83%	17.97%	24.62%
Effective Tax Rate	9.25%	3.73%	3.61%	-3.50%	1.56%

Updated Mar 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q