Autohome Inc. (ATHM)
NYSE: ATHM · Real-Time Price · USD
25.42
-0.21 (-0.82%)
May 8, 2025, 4:00 PM EDT - Market closed
Autohome Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | - | 1,623 | 1,925 | 1,825 | 2,249 | 3,276 | Upgrade
|
Depreciation & Amortization | - | 304.51 | 352.57 | 424.02 | 431.16 | 279.18 | Upgrade
|
Loss (Gain) From Sale of Assets | - | -1.83 | -0.87 | -1.11 | -1.2 | -0.25 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | - | - | - | 145.23 | Upgrade
|
Loss (Gain) From Sale of Investments | - | -44.88 | -29.7 | 118.21 | 107.53 | 9.04 | Upgrade
|
Loss (Gain) on Equity Investments | - | 109.09 | -29.13 | 49.77 | -0.3 | 1.25 | Upgrade
|
Stock-Based Compensation | - | 192.02 | 195.09 | 168.89 | 206.06 | 211.21 | Upgrade
|
Provision & Write-off of Bad Debts | - | 35.29 | -24.36 | 8.83 | 53.29 | 95.68 | Upgrade
|
Other Operating Activities | - | -42.53 | -49.96 | -148.34 | -256.82 | -97.81 | Upgrade
|
Change in Accounts Receivable | - | 77.84 | 479.94 | 203.58 | 931.43 | -39.91 | Upgrade
|
Change in Unearned Revenue | - | -524.69 | -345.55 | -405.88 | 237.35 | -55.29 | Upgrade
|
Change in Income Taxes | - | -42.76 | -23.86 | 17.78 | 148.17 | 39.69 | Upgrade
|
Change in Other Net Operating Assets | - | -312.29 | 1.85 | 304.71 | -581.51 | -538.05 | Upgrade
|
Operating Cash Flow | - | 1,373 | 2,451 | 2,565 | 3,524 | 3,326 | Upgrade
|
Operating Cash Flow Growth | - | -43.99% | -4.43% | -27.21% | 5.96% | 15.10% | Upgrade
|
Capital Expenditures | - | -140 | -78.57 | -116.5 | -218.8 | -263.89 | Upgrade
|
Sale of Property, Plant & Equipment | - | 3.96 | 0.92 | 1.72 | 1.03 | 0.39 | Upgrade
|
Cash Acquisitions | - | - | - | - | -77.44 | -639.76 | Upgrade
|
Sale (Purchase) of Intangibles | - | - | -0.33 | -1.04 | -0.81 | -0.57 | Upgrade
|
Investment in Securities | - | -2,916 | 1,078 | -2,994 | -3,517 | -2,082 | Upgrade
|
Investing Cash Flow | - | -3,052 | 1,000 | -3,109 | -3,813 | -2,985 | Upgrade
|
Issuance of Common Stock | - | 2.05 | 0.3 | 0.75 | 3,603 | 104.15 | Upgrade
|
Repurchase of Common Stock | - | -223.06 | -633.8 | -719.13 | -31.2 | - | Upgrade
|
Common Dividends Paid | - | -1,481 | -490.99 | -421.68 | -673.38 | -651.12 | Upgrade
|
Financing Cash Flow | - | -1,702 | -1,124 | -1,140 | 2,898 | -546.97 | Upgrade
|
Foreign Exchange Rate Adjustments | - | 39.26 | -14.61 | 168.33 | -46.81 | -17.56 | Upgrade
|
Net Cash Flow | - | -3,341 | 2,313 | -1,516 | 2,562 | -224.35 | Upgrade
|
Free Cash Flow | - | 1,233 | 2,373 | 2,449 | 3,305 | 3,062 | Upgrade
|
Free Cash Flow Growth | - | -48.03% | -3.09% | -25.92% | 7.95% | 14.02% | Upgrade
|
Free Cash Flow Margin | - | 17.52% | 33.03% | 35.28% | 45.67% | 35.36% | Upgrade
|
Free Cash Flow Per Share | - | 10.14 | 19.32 | 19.60 | 26.42 | 25.53 | Upgrade
|
Cash Income Tax Paid | - | 167.17 | 199.92 | 284.33 | 340.22 | 563.42 | Upgrade
|
Levered Free Cash Flow | - | 599.53 | 2,517 | 1,613 | 2,489 | 2,182 | Upgrade
|
Unlevered Free Cash Flow | - | 599.53 | 2,517 | 1,613 | 2,489 | 2,182 | Upgrade
|
Change in Net Working Capital | 1,485 | 384.2 | -1,337 | -357.73 | -958.2 | 10.94 | Upgrade
|
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.