ATMU Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,724	1,670	1,628	1,562	1,439	1,233
Revenue Growth (YoY)	3.72%	2.55%	4.23%	8.57%	16.73%	-3.77%
Cost of Revenue	1,223	1,195	1,186	1,203	1,090	923.2
Gross Profit	501.3	474.2	441.9	359.2	349.3	309.4
Selling, General & Admin	165.2	170.4	164.9	139.7	123.5	110.2
Research & Development	40.2	40.6	42.5	38.6	42	39
Other Operating Expenses	0.7	2	0.7	5	-	-
Operating Expenses	206.1	213	208.1	183.3	165.5	149.2
Operating Income	295.2	261.2	233.8	175.9	183.8	160.2
Interest Expense	-34.6	-40.6	-25.8	-0.7	-0.8	-0.4
Earnings From Equity Investments	32.7	34.3	33.6	28	32.4	40.7
Currency Exchange Gain (Loss)	2.8	2.8	-3.3	0.3	-	-
Other Non Operating Income (Expenses)	4.8	6.4	7.1	8.5	1.2	0.1
EBT Excluding Unusual Items	300.9	264.1	245.4	212	216.6	200.6
Merger & Restructuring Charges	-4.1	-4.1	-	-	-	-
Other Unusual Items	-40.7	-25.2	-19	-	-	-
Pretax Income	256.1	234.8	226.4	212	216.6	200.6
Income Tax Expense	56.6	49.2	55.1	41.6	46.5	57.8
Net Income	199.5	185.6	171.3	170.4	170.1	142.8
Net Income to Common	199.5	185.6	171.3	170.4	170.1	142.8
Net Income Growth	10.65%	8.35%	0.53%	0.18%	19.12%	-5.99%
Shares Outstanding (Basic)	83	83	83	83	83	-
Shares Outstanding (Diluted)	83	84	83	83	83	-
Shares Change (YoY)	-0.21%	0.24%	0.12%	-	-	-
EPS (Basic)	2.41	2.23	2.06	2.05	2.04	-
EPS (Diluted)	2.39	2.22	2.05	2.05	2.04	-
EPS Growth	11.13%	8.29%	0.21%	0.27%	-	-
Free Cash Flow	127.6	56.8	143.2	128.2	176.5	187.6
Free Cash Flow Per Share	1.53	0.68	1.72	1.54	2.12	-
Dividend Per Share	0.205	0.100	-	-	-	-
Gross Margin	29.07%	28.40%	27.14%	22.99%	24.28%	25.10%
Operating Margin	17.12%	15.64%	14.36%	11.26%	12.78%	13.00%
Profit Margin	11.57%	11.12%	10.52%	10.91%	11.82%	11.58%
Free Cash Flow Margin	7.40%	3.40%	8.80%	8.21%	12.27%	15.22%
EBITDA	324.4	286	255.3	197.5	205.4	181.3
EBITDA Margin	18.81%	17.13%	15.68%	12.64%	14.28%	14.71%
D&A For EBITDA	29.2	24.8	21.5	21.6	21.6	21.1
EBIT	295.2	261.2	233.8	175.9	183.8	160.2
EBIT Margin	17.12%	15.64%	14.36%	11.26%	12.78%	13.00%
Effective Tax Rate	22.10%	20.95%	24.34%	19.62%	21.47%	28.81%

Updated Nov 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q