ATMU Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,764	1,670	1,628	1,562	1,439
Revenue Growth (YoY)	5.67%	2.55%	4.23%	8.57%	16.73%
Cost of Revenue	1,255	1,208	1,195	1,203	1,090
Gross Profit	509.5	462.1	432.7	359.2	349.3
Selling, General & Admin	180	187.6	174.7	139.7	123.5
Research & Development	40.7	40.6	42.5	38.6	42
Other Operating Expenses	8.1	2	0.7	5	-
Operating Expenses	228.8	230.2	217.9	183.3	165.5
Operating Income	280.7	231.9	214.8	175.9	183.8
Interest Expense	-33.4	-40.6	-25.8	-0.7	-0.8
Earnings From Equity Investments	33.8	34.3	33.6	28	32.4
Currency Exchange Gain (Loss)	-4.6	2.8	-3.3	0.3	-
Other Non Operating Income (Expenses)	5.2	6.4	7.1	8.5	1.2
EBT Excluding Unusual Items	281.7	234.8	226.4	212	216.6
Other Unusual Items	-15.5	-	-	-	-
Pretax Income	266.2	234.8	226.4	212	216.6
Income Tax Expense	58.8	49.2	55.1	41.6	46.5
Net Income	207.4	185.6	171.3	170.4	170.1
Net Income to Common	207.4	185.6	171.3	170.4	170.1
Net Income Growth	11.75%	8.35%	0.53%	0.18%	19.12%
Shares Outstanding (Basic)	82	83	83	83	83
Shares Outstanding (Diluted)	83	84	83	83	83
Shares Change (YoY)	-0.96%	0.24%	0.12%	-	-
EPS (Basic)	2.52	2.23	2.06	2.05	2.04
EPS (Diluted)	2.50	2.22	2.05	2.05	2.04
EPS Growth	12.61%	8.29%	0.21%	0.27%	-
Free Cash Flow	148.8	56.8	143.2	128.2	176.5
Free Cash Flow Per Share	1.80	0.68	1.72	1.54	2.12
Dividend Per Share	0.210	0.100	-	-	-
Dividend Growth	110.00%	-	-	-	-
Gross Margin	28.88%	27.68%	26.58%	22.99%	24.28%
Operating Margin	15.91%	13.89%	13.19%	11.26%	12.78%
Profit Margin	11.76%	11.12%	10.52%	10.91%	11.82%
Free Cash Flow Margin	8.43%	3.40%	8.80%	8.21%	12.27%
EBITDA	310.7	256.7	236.3	197.5	205.4
EBITDA Margin	17.61%	15.38%	14.51%	12.64%	14.28%
D&A For EBITDA	30	24.8	21.5	21.6	21.6
EBIT	280.7	231.9	214.8	175.9	183.8
EBIT Margin	15.91%	13.89%	13.19%	11.26%	12.78%
Effective Tax Rate	22.09%	20.95%	24.34%	19.62%	21.47%

Updated Feb 13, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q