ATMU Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Revenue	1,670	1,628	1,562	1,439	1,233	Upgrade
Revenue Growth (YoY)	2.55%	4.23%	8.57%	16.73%	-3.77%	Upgrade
Cost of Revenue	1,195	1,186	1,203	1,090	923.2	Upgrade
Gross Profit	474.2	441.9	359.2	349.3	309.4	Upgrade
Selling, General & Admin	170.4	164.9	139.7	123.5	110.2	Upgrade
Research & Development	40.6	42.5	38.6	42	39	Upgrade
Other Operating Expenses	2	0.7	5	-	-	Upgrade
Operating Expenses	213	208.1	183.3	165.5	149.2	Upgrade
Operating Income	261.2	233.8	175.9	183.8	160.2	Upgrade
Interest Expense	-40.6	-25.8	-0.7	-0.8	-0.4	Upgrade
Earnings From Equity Investments	34.3	33.6	28	32.4	40.7	Upgrade
Currency Exchange Gain (Loss)	2.8	-3.3	0.3	-	-	Upgrade
Other Non Operating Income (Expenses)	6.4	7.1	8.5	1.2	0.1	Upgrade
EBT Excluding Unusual Items	264.1	245.4	212	216.6	200.6	Upgrade
Merger & Restructuring Charges	-4.1	-	-	-	-	Upgrade
Other Unusual Items	-25.2	-19	-	-	-	Upgrade
Pretax Income	234.8	226.4	212	216.6	200.6	Upgrade
Income Tax Expense	49.2	55.1	41.6	46.5	57.8	Upgrade
Net Income	185.6	171.3	170.4	170.1	142.8	Upgrade
Net Income to Common	185.6	171.3	170.4	170.1	142.8	Upgrade
Net Income Growth	8.35%	0.53%	0.18%	19.12%	-5.99%	Upgrade
Shares Outstanding (Basic)	83	83	83	83	-	Upgrade
Shares Outstanding (Diluted)	84	83	83	83	-	Upgrade
Shares Change (YoY)	0.24%	0.12%	-	-	-	Upgrade
EPS (Basic)	2.23	2.06	2.05	2.04	-	Upgrade
EPS (Diluted)	2.22	2.05	2.05	2.04	-	Upgrade
EPS Growth	8.29%	0.21%	0.27%	-	-	Upgrade
Free Cash Flow	56.8	143.2	128.2	176.5	187.6	Upgrade
Free Cash Flow Per Share	0.68	1.72	1.54	2.12	-	Upgrade
Dividend Per Share	0.100	-	-	-	-	Upgrade
Gross Margin	28.40%	27.14%	22.99%	24.28%	25.10%	Upgrade
Operating Margin	15.64%	14.36%	11.26%	12.78%	13.00%	Upgrade
Profit Margin	11.12%	10.52%	10.91%	11.82%	11.58%	Upgrade
Free Cash Flow Margin	3.40%	8.80%	8.21%	12.27%	15.22%	Upgrade
EBITDA	286	255.3	197.5	205.4	181.3	Upgrade
EBITDA Margin	17.13%	15.68%	12.64%	14.28%	14.71%	Upgrade
D&A For EBITDA	24.8	21.5	21.6	21.6	21.1	Upgrade
EBIT	261.2	233.8	175.9	183.8	160.2	Upgrade
EBIT Margin	15.64%	14.36%	11.26%	12.78%	13.00%	Upgrade
Effective Tax Rate	20.95%	24.34%	19.62%	21.47%	28.81%	Upgrade

Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q