ATMU Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,764	1,670	1,628	1,562	1,439
Revenue Growth (YoY)	5.67%	2.55%	4.23%	8.57%	16.73%
Cost of Revenue	1,266	1,208	1,195	1,203	1,090
Gross Profit	498.3	462.1	432.7	359.2	349.3
Selling, General & Admin	184.3	187.6	174.7	139.7	126.2
Research & Development	40.7	40.6	42.5	38.6	42
Other Operating Expenses	8.1	2	0.7	5	-
Total Operating Expenses	233.1	230.2	217.9	183.3	168.2
Operating Income	265.2	231.9	214.8	175.9	181.1
Interest Income	33.8	34.3	33.6	28	32.4
Interest Expense	-33.4	-40.6	-25.8	-0.7	-0.8
Other Non-Operating Income (Expense)	0.6	9.2	3.8	8.8	3.9
Total Non-Operating Income (Expense)	1	2.9	11.6	36.1	35.5
Pretax Income	266.2	234.8	226.4	212	216.6
Provision for Income Taxes	58.8	49.2	55.1	41.6	46.5
Net Income	207.4	185.6	171.3	170.4	170.1
Net Income to Common	207.4	185.6	171.3	170.4	170.1
Net Income Growth	11.75%	8.35%	0.53%	0.18%	19.12%
Shares Outstanding (Basic)	82	83	83	83	83
Shares Outstanding (Diluted)	83	84	83	83	83
Shares Change (YoY)	-0.96%	0.24%	0.12%	-	-
EPS (Basic)	2.52	2.23	2.06	2.05	2.04
EPS (Diluted)	2.50	2.22	2.05	2.05	2.04
EPS Growth	12.61%	8.29%	-	0.49%	-
Shares Outstanding	81.51	82.87	83.3	-	-
Free Cash Flow	148.8	56.8	143.2	128.2	176.5
Free Cash Flow Growth	161.97%	-60.34%	11.70%	-27.37%	-5.92%
Free Cash Flow Per Share	1.80	0.68	1.72	1.54	2.12
Dividends Per Share	0.210	0.100	-	-	-
Dividend Growth	110.00%	-	-	-	-
Gross Margin	28.24%	27.68%	26.58%	22.99%	24.28%
Operating Margin	15.03%	13.89%	13.19%	11.26%	12.59%
Profit Margin	11.76%	11.12%	10.52%	10.91%	11.82%
FCF Margin	8.43%	3.40%	8.80%	8.21%	12.27%
EBITDA	295.2	256.7	236.3	197.5	202.7
EBITDA Margin	16.73%	15.37%	14.51%	12.64%	14.09%
EBIT	265.2	231.9	214.8	175.9	181.1
EBIT Margin	15.03%	13.89%	13.19%	11.26%	12.59%
Effective Tax Rate	22.09%	20.95%	24.34%	19.62%	21.47%

Updated Feb 13, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q