ATMU Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	1,636	1,628	1,562	1,439	1,233	1,281
Revenue Growth (YoY)	2.37%	4.23%	8.57%	16.73%	-3.77%	-
Cost of Revenue	1,189	1,186	1,202	1,090	923.2	968.8
Gross Profit	447.2	441.9	359.8	349.3	309.4	312.1
Selling, General & Admin	162.6	161.5	136.3	123.5	110.2	116.6
Research & Development	42.8	42.5	38.6	42	39	39.2
Other Operating Expenses	-0.7	-0.8	3.3	-	-	-
Operating Expenses	204.7	203.2	178.2	165.5	149.2	155.8
Operating Income	242.5	238.7	181.6	183.8	160.2	156.3
Interest Expense	-36.3	-25.8	-0.7	-0.8	-0.4	-0.2
Earnings From Equity Investments	35.6	33.6	28	32.4	40.7	26.7
Other Non Operating Income (Expenses)	0.7	0.4	5.4	1.2	0.1	3.3
EBT Excluding Unusual Items	242.5	246.9	214.3	216.6	200.6	186.1
Merger & Restructuring Charges	-1.5	-1.5	-2.3	-	-	-3.6
Other Unusual Items	-25.4	-19	-	-	-	-
Pretax Income	215.6	226.4	212	216.6	200.6	182.5
Income Tax Expense	51.5	55.1	41.6	46.5	57.8	30.6
Net Income	164.1	171.3	170.4	170.1	142.8	151.9
Net Income to Common	164.1	171.3	170.4	170.1	142.8	151.9
Net Income Growth	-12.85%	0.53%	0.18%	19.12%	-5.99%	-
Shares Outstanding (Basic)	83	83	83	83	-	-
Shares Outstanding (Diluted)	83	83	83	83	-	-
Shares Change (YoY)	0.21%	0.12%	-	-	-	-
EPS (Basic)	1.97	2.06	2.05	2.04	-	-
EPS (Diluted)	1.96	2.05	2.05	2.04	-	-
EPS Growth	-13.28%	0.21%	0.28%	-	-	-
Free Cash Flow	88	143.2	128.2	176.5	187.6	183.6
Free Cash Flow Per Share	1.05	1.72	1.54	2.12	-	-
Gross Margin	27.33%	27.14%	23.03%	24.28%	25.10%	24.37%
Operating Margin	14.82%	14.66%	11.63%	12.77%	13.00%	12.20%
Profit Margin	10.03%	10.52%	10.91%	11.82%	11.59%	11.86%
Free Cash Flow Margin	5.38%	8.80%	8.21%	12.27%	15.22%	14.33%
EBITDA	264	260.2	203.2	205.4	181.3	177.2
EBITDA Margin	16.14%	15.98%	13.01%	14.28%	14.71%	13.83%
D&A For EBITDA	21.5	21.5	21.6	21.6	21.1	20.9
EBIT	242.5	238.7	181.6	183.8	160.2	156.3
EBIT Margin	14.82%	14.66%	11.63%	12.77%	13.00%	12.20%
Effective Tax Rate	23.89%	24.34%	19.62%	21.47%	28.81%	16.77%

Source: S&P Capital IQ. Standard template.