| 190.8 | 184.3 | 168 | - | - | - | |
| - | - | - | - | - | 17.7 | |
Cash & Short-Term Investments | 190.8 | 184.3 | 168 | - | - | 17.7 | |
| 18.88% | 9.70% | - | - | - | - | |
| 332.4 | 254.2 | 246.8 | 174.2 | 161.9 | 199.3 | |
| - | - | - | 61.8 | 60.8 | - | |
| 332.4 | 254.2 | 246.8 | 236 | 222.7 | 199.3 | |
| 285 | 266.6 | 250 | 245 | 245.8 | 198.2 | |
| 47.8 | 49.9 | 28.2 | 19.3 | 13.6 | 24 | |
| 856 | 755 | 693 | 500.3 | 482.1 | 439.2 | |
Property, Plant & Equipment | 235.3 | 223.5 | 199.4 | 180.8 | 173.8 | 161.5 | |
| 93.2 | 84.9 | 84.8 | 77 | 87 | 85.5 | |
| 84.7 | 84.7 | 84.7 | 84.7 | 84.7 | 84.7 | |
Long-Term Deferred Tax Assets | 22.1 | 18.5 | 14.2 | 14.3 | - | - | |
| 22.7 | 23.7 | 12.5 | 10.3 | 20.7 | 16 | |
|
| 240.7 | 193.1 | 236.6 | 145.9 | 140.1 | 172.6 | |
| 100 | 105.1 | 107.8 | 81.8 | 73.7 | 62 | |
Current Portion of Long-Term Debt | 30 | 22.5 | 7.5 | - | - | - | |
Current Portion of Leases | 16.4 | 12.5 | 7.4 | 9.4 | 9.8 | 8.3 | |
Current Income Taxes Payable | 6.9 | 6.8 | 10.3 | 6 | 6.6 | 3.7 | |
Other Current Liabilities | 4.9 | 4.9 | 5.4 | 87.9 | 89.7 | 9.7 | |
Total Current Liabilities | 398.9 | 344.9 | 375 | 331 | 319.9 | 256.3 | |
| 555 | 570 | 592.5 | - | - | - | |
| 22.8 | 27.6 | 19 | 23.9 | 25.3 | 20.2 | |
Long-Term Deferred Tax Liabilities | 1 | 1.4 | 1.4 | 7.3 | - | - | |
Other Long-Term Liabilities | 20 | 19 | 20 | 49.6 | 65.9 | 62.8 | |
|
| - | - | - | 511.4 | 478.8 | 477.9 | |
Additional Paid-In Capital | 67.2 | 61.9 | 49.7 | - | - | - | |
| 360.8 | 264.5 | 87.2 | - | - | - | |
| -50.4 | -20 | - | - | - | - | |
Comprehensive Income & Other | -61.3 | -79 | -56.2 | -55.8 | -41.6 | -30.3 | |
|
Total Liabilities & Equity | 1,314 | 1,190 | 1,089 | 867.4 | 848.3 | 786.9 | |
| 624.2 | 632.6 | 626.4 | 33.3 | 35.1 | 28.5 | |
| -433.4 | -448.3 | -458.4 | -33.3 | -35.1 | -10.8 | |
| -5.20 | -5.36 | -5.50 | -0.40 | -0.42 | - | |
Filing Date Shares Outstanding | 82.15 | 82.87 | 83.31 | 83.3 | 83.3 | - | |
Total Common Shares Outstanding | 80.84 | 82.87 | 83.3 | 83.3 | 83.3 | - | |
| 457.1 | 410.1 | 318 | 169.3 | 162.2 | 182.9 | |
| 3.91 | 2.74 | 0.97 | 5.47 | - | - | |
| 231.6 | 142.7 | -4 | 370.9 | 352.5 | 362.9 | |
Tangible Book Value Per Share | 2.86 | 1.72 | -0.05 | 4.45 | - | - | |
| - | 69.9 | 69.9 | 68.7 | 67.1 | 69.2 | |
| - | 361 | 320.8 | 304.1 | 301.7 | 291.9 | |
| - | 42.4 | 57.3 | 35.4 | 25.6 | 17.8 | |