| Revenue | 1.29 | 1.32 | 1.43 | 1.86 | 1.02 | 3.45 | |
| Revenue Growth (YoY) | -5.54% | -7.57% | -22.92% | 82.56% | -70.55% | 167.62% | |
| Cost of Revenue | 0.58 | 0.56 | 0.49 | 0.67 | 0.3 | 0.78 | |
| Gross Profit | 0.71 | 0.76 | 0.94 | 1.19 | 0.72 | 2.68 | |
| Selling, General & Admin | 3.28 | 3.33 | 3.08 | 2.72 | 2.46 | 2.83 | |
| Operating Expenses | 3.28 | 3.33 | 3.08 | 2.72 | 2.58 | 2.83 | |
| Operating Income | -2.57 | -2.57 | -2.15 | -1.53 | -1.86 | -0.16 | |
| Interest & Investment Income | 0.05 | 0.07 | 0.03 | 0.02 | 0.04 | 0.16 | |
| Currency Exchange Gain (Loss) | 0 | - | - | - | - | - | |
| Other Non Operating Income (Expenses) | 0.03 | 0.03 | 0.01 | -0.08 | -0.07 | 0.16 | |
| EBT Excluding Unusual Items | -2.49 | -2.48 | -2.11 | -1.6 | -1.88 | 0.17 | |
| Gain (Loss) on Sale of Investments | -0.01 | -0.01 | 0 | -0.07 | -0.51 | 0.35 | |
| Gain (Loss) on Sale of Assets | 0 | 0 | 0 | - | - | - | |
| Pretax Income | -2.5 | -2.48 | -2.11 | -1.67 | -2.39 | 0.52 | |
| Income Tax Expense | -0 | 0 | 0 | -0 | 0.14 | 0.16 | |
| Earnings From Continuing Operations | -2.5 | -2.49 | -2.11 | -1.67 | -2.52 | 0.35 | |
| Minority Interest in Earnings | 0.04 | 0.02 | 0.01 | -0.02 | 0 | - | |
| Net Income | -2.46 | -2.47 | -2.1 | -1.69 | -2.52 | 0.35 | |
| Net Income to Common | -2.46 | -2.47 | -2.1 | -1.69 | -2.52 | 0.35 | |
| Shares Outstanding (Basic) | 5 | 4 | 4 | 4 | 19 | 19 | |
| Shares Outstanding (Diluted) | 5 | 4 | 4 | 4 | 19 | 19 | |
| Shares Change (YoY) | 40.01% | 2.67% | -13.67% | -76.66% | -0.05% | 0.03% | |
| EPS (Basic) | -0.46 | -0.63 | -0.55 | -0.38 | -0.13 | 0.02 | |
| EPS (Diluted) | -0.46 | -0.63 | -0.55 | -0.38 | -0.13 | 0.02 | |
| Free Cash Flow | -2.99 | -2.78 | -2.05 | -0.82 | -0.85 | -0.56 | |
| Free Cash Flow Per Share | -0.56 | -0.71 | -0.54 | -0.19 | -0.04 | -0.03 | |
| Gross Margin | 55.06% | 57.39% | 65.44% | 64.13% | 70.76% | 77.53% | |
| Operating Margin | -198.76% | -194.54% | -150.00% | -82.59% | -182.76% | -4.58% | |
| Profit Margin | -190.21% | -186.77% | -146.88% | -90.86% | -248.21% | 10.27% | |
| Free Cash Flow Margin | -231.02% | -209.89% | -143.54% | -44.23% | -83.56% | -16.30% | |
| EBITDA | -2.48 | -2.49 | -2.08 | -1.46 | -1.78 | -0.1 | |
| EBITDA Margin | -191.92% | -188.34% | -145.08% | -78.72% | -175.30% | -2.97% | |
| D&A For EBITDA | 0.09 | 0.08 | 0.07 | 0.07 | 0.08 | 0.06 | |
| EBIT | -2.57 | -2.57 | -2.15 | -1.53 | -1.86 | -0.16 | |
| EBIT Margin | -198.76% | -194.54% | -150.00% | -82.59% | -182.76% | -4.58% | |
| Effective Tax Rate | - | - | - | - | - | 31.29% | |
| Revenue as Reported | - | - | - | - | - | 3.45 | |
| Advertising Expenses | - | 0.05 | - | 0 | 0.02 | 0.01 | |