Astronics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	942.09	862.13	795.43	689.21	534.89	444.91
Revenue Growth	14.49%	8.39%	15.41%	28.85%	20.23%	-11.48%
Cost of Revenue	637.58	598.17	575	514.67	469.35	390.23
Gross Profit	304.51	263.96	220.43	174.53	65.54	54.68
Selling, General & Admin	135.07	126.73	143.67	127.61	103.15	103.32
Research & Development	43.79	43.48	52.09	53.74	-	-
Operating Expenses	178.86	170.21	195.76	181.35	103.15	103.32
Operating Income	125.65	93.75	24.67	-6.82	-37.61	-48.64
Interest Expense	-10.98	-12.56	-22	-23.33	-9.42	-6.8
Other Non Operating Income (Expenses)	0.33	1.1	0.31	0.51	0.56	0.28
EBT Excluding Unusual Items	115	82.29	2.98	-29.64	-46.48	-55.16
Merger & Restructuring Charges	-1.8	-8	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	3.43	11.28	15.69
Legal Settlements	-	-9.7	-0.7	-1.9	-0.6	-0.6
Other Unusual Items	-30.64	-32.64	-10.15	1.8	6	13.11
Pretax Income	82.56	31.95	-7.87	-26.31	-29.79	-26.96
Income Tax Expense	3.44	2.59	8.35	0.11	5.95	-1.38
Net Income	79.12	29.36	-16.22	-26.42	-35.75	-25.58
Net Income to Common	79.12	29.36	-16.22	-26.42	-35.75	-25.58
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	43	43	42	40	39	37
Shares Outstanding (Diluted)	45	44	42	40	39	37
Shares Change	6.95%	4.07%	5.84%	2.92%	3.55%	0.86%
EPS (Basic)	1.85	0.69	-0.39	-0.67	-0.93	-0.69
EPS (Diluted)	1.75	0.68	-0.39	-0.67	-0.93	-0.69
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	60.68	43.12	22.14	-31.59	-35.99	-11.56
Free Cash Flow Per Share	1.34	0.98	0.53	-0.80	-0.93	-0.31
Gross Margin	32.32%	30.62%	27.71%	25.32%	12.25%	12.29%
Operating Margin	13.34%	10.87%	3.10%	-0.99%	-7.03%	-10.93%
Profit Margin	8.40%	3.40%	-2.04%	-3.83%	-6.68%	-5.75%
Free Cash Flow Margin	6.44%	5.00%	2.78%	-4.58%	-6.73%	-2.60%
EBITDA	148.76	115.59	49.14	19.29	-9.84	-19.64
EBITDA Margin	15.79%	13.41%	6.18%	2.80%	-1.84%	-4.41%
D&A For EBITDA	23.11	21.84	24.47	26.1	27.78	29.01
EBIT	125.65	93.75	24.67	-6.82	-37.61	-48.64
EBIT Margin	13.34%	10.87%	3.10%	-0.99%	-7.03%	-10.93%
Effective Tax Rate	4.17%	8.09%	-	-	-	-

SEC Filings: 10-K · 10-Q