| 3,154 | 2,905 | 1,425 | 964 | 1,108 | 1,154 |
Cash & Short-Term Investments | 3,154 | 2,905 | 1,425 | 964 | 1,108 | 1,154 |
| 111.54% | 103.86% | 47.82% | -13.00% | -3.99% | -13.23% |
| 467 | 426 | 356 | 193 | 237 | 257 |
| 30 | 133 | 260 | 148 | - | - |
| 497 | 559 | 616 | 341 | 237 | 257 |
| 1,054 | 1,076 | 1,055 | 829 | 773 | 703 |
| 86 | 107 | 38 | 40 | 27 | 26 |
| 4,791 | 4,647 | 3,134 | 2,174 | 2,145 | 2,140 |
Net Property, Plant & Equipment | 8,863 | 8,702 | 8,635 | 4,561 | 4,364 | 3,682 |
| 110 | 106 | 98 | 107 | 106 | 122 |
| 996 | 738 | 584 | 600 | 1,094 | 1,760 |
| 945 | 885 | 779 | 815 | 304 | 303 |
|
| 966 | 1,001 | 957 | 772 | 667 | 600 |
| 29 | 23 | 28 | 9 | 2 | - |
Current Portion of Long-Term Debt | 30 | 19 | 83 | 207 | 18 | 51 |
Current Portion of Leases | 53 | 59 | 76 | 73 | 71 | 61 |
Other Current Liabilities | 692 | 518 | 386 | 226 | 126 | 115 |
Total Current Liabilities | 1,770 | 1,620 | 1,530 | 1,287 | 884 | 827 |
| 2,020 | 2,025 | 1,901 | 2,032 | 1,965 | 1,858 |
| 154 | 155 | 65 | 98 | 115 | 124 |
Other Long-Term Liabilities | 1,383 | 1,362 | 1,221 | 1,100 | 974 | 1,097 |
Total Long-Term Liabilities | 3,557 | 3,542 | 3,187 | 3,230 | 3,054 | 3,079 |
|
| 568 | 554 | 526 | 420 | - | - |
| 7,967 | 7,537 | 6,103 | 3,291 | 4,040 | 4,047 |
Total Common Shareholders' Equity | 8,535 | 8,091 | 6,629 | 3,711 | 4,040 | 4,047 |
| 1,843 | 1,825 | 1,884 | 29 | 35 | 54 |
| 10,378 | 9,916 | 8,513 | 3,740 | 4,075 | 4,101 |
Total Liabilities & Equity | 15,705 | 15,078 | 13,230 | 8,257 | 8,013 | 8,007 |
| 2,286 | 2,281 | 2,153 | 2,419 | 2,171 | 2,094 |
| 868 | 624 | -728 | -1,455 | -1,063 | -940 |
| 39.10% | - | - | - | - | - |
| 1.70 | 1.23 | -1.69 | -3.46 | -2.53 | -2.24 |
| 8,535 | 8,091 | 6,629 | 3,711 | 4,040 | 4,047 |
| 16.76 | 15.89 | 15.38 | 8.81 | 9.60 | 9.63 |
| 8,425 | 7,985 | 6,531 | 3,604 | 3,934 | 3,925 |
Tangible Book Value Per Share | 16.54 | 15.68 | 15.16 | 8.56 | 9.35 | 9.34 |