| Net Income | 1,004 | -235 | 233 | 614 | 991 | |
| Depreciation & Amortization | 778 | 658 | 637 | 479 | 581 | |
| Other Amortization | 6 | 6 | 8 | 6 | - | |
| Loss (Gain) From Sale of Assets | -14 | -14 | -8 | -22 | -2 | |
| Asset Writedown & Restructuring Costs | -47 | 234 | 319 | 7 | 1 | |
| Loss (Gain) on Equity Investments | -155 | -207 | -161 | -245 | -278 | |
| Other Operating Activities | 650 | 622 | 916 | 373 | 528 | |
| Change in Accounts Receivable | -182 | -117 | -152 | -46 | -163 | |
| Change in Inventory | -78 | -58 | -54 | 58 | -83 | |
| Change in Accounts Payable | 6 | 82 | 66 | 44 | 8 | |
| Operating Cash Flow | 1,968 | 971 | 1,804 | 1,268 | 1,692 | |
| Operating Cash Flow Growth | 102.68% | -46.17% | 42.27% | -25.06% | 61.60% | |
| Capital Expenditures | -1,090 | -1,042 | -1,547 | -1,041 | -756 | |
| Sale of Property, Plant & Equipment | 16 | 14 | 8 | 25 | 3 | |
| Cash Acquisitions | 68 | - | - | - | - | |
| Divestitures | - | - | - | - | 200 | |
| Sale (Purchase) of Intangibles | - | - | - | -1 | -1 | |
| Investment in Securities | -32 | 20 | -16 | -2 | 29 | |
| Other Investing Activities | 276 | 111 | 94 | 94 | 11 | |
| Investing Cash Flow | -762 | -897 | -1,461 | -940 | -514 | |
| Long-Term Debt Issued | 655 | 343 | 266 | 822 | 2,226 | |
| Long-Term Debt Repaid | -1,000 | -181 | -266 | -883 | -2,357 | |
| Net Debt Issued (Repaid) | -345 | 162 | - | -61 | -131 | |
| Common Dividends Paid | -244 | -107 | -203 | -224 | -38 | |
| Other Financing Activities | -138 | -142 | -120 | -171 | -160 | |
| Financing Cash Flow | -727 | -87 | -323 | -456 | -329 | |
| Foreign Exchange Rate Adjustments | -37 | -138 | -68 | -48 | 25 | |
| Net Cash Flow | 442 | -151 | -48 | -176 | 874 | |
| Free Cash Flow | 878 | -71 | 257 | 227 | 936 | |
| Free Cash Flow Growth | - | - | 13.22% | -75.75% | 176.92% | |
| Free Cash Flow Margin | 15.16% | -1.55% | 5.71% | 5.63% | 20.37% | |
| Free Cash Flow Per Share | 2.04 | -0.17 | 0.61 | 0.54 | 2.23 | |
| Cash Interest Paid | 125 | 110 | 97 | 110 | 105 | |
| Cash Income Tax Paid | 183 | 80 | 134 | 316 | 431 | |
| Levered Free Cash Flow | 454.38 | -123.63 | -407 | -143.88 | 1,053 | |
| Unlevered Free Cash Flow | 535.25 | -47.75 | -340.63 | -81.13 | 1,125 | |
| Change in Net Working Capital | 162 | 50 | -27 | 47 | -362 | |