| 2,636 | 1,004 | -235 | 233 | 614 |
Depreciation & Amortization | 1,015 | 778 | 658 | 637 | 479 |
| - | 6 | 6 | 8 | 6 |
Loss (Gain) From Sale of Assets | - | -14 | -14 | -8 | -22 |
Asset Writedown & Restructuring Costs | - | -47 | 234 | 319 | 7 |
Loss (Gain) on Equity Investments | - | -155 | -207 | -161 | -245 |
Other Operating Activities | 1,133 | 650 | 622 | 916 | 373 |
Change in Accounts Receivable | - | -182 | -117 | -152 | -46 |
| - | -78 | -58 | -54 | 58 |
Change in Accounts Payable | - | 6 | 82 | 66 | 44 |
| 4,784 | 1,968 | 971 | 1,804 | 1,268 |
Operating Cash Flow Growth | 143.09% | 102.68% | -46.17% | 42.27% | -25.06% |
| -1,607 | -1,090 | -1,042 | -1,547 | -1,041 |
Sale of Property, Plant & Equipment | 14 | 16 | 14 | 8 | 25 |
| - | 68 | - | - | - |
| 77 | - | - | - | - |
Sale (Purchase) of Intangibles | - | - | - | - | -1 |
| 67 | -32 | 20 | -16 | -2 |
Other Investing Activities | 269 | 276 | 111 | 94 | 94 |
| -1,180 | -762 | -897 | -1,461 | -940 |
| 285 | 655 | 343 | 266 | 822 |
| -337 | -1,000 | -181 | -266 | -883 |
| -52 | -345 | 162 | - | -61 |
| -1,871 | -244 | -107 | -203 | -224 |
Other Financing Activities | -181 | -138 | -142 | -120 | -171 |
| -2,104 | -727 | -87 | -323 | -456 |
Foreign Exchange Rate Adjustments | -15 | -37 | -138 | -68 | -48 |
| 1,485 | 442 | -151 | -48 | -176 |
| 3,177 | 878 | -71 | 257 | 227 |
| 261.85% | - | - | 13.22% | -75.75% |
| 32.11% | 15.16% | -1.55% | 5.71% | 5.63% |
| 6.25 | 2.04 | -0.17 | 0.61 | 0.54 |
| 181 | 125 | 110 | 97 | 110 |
| 747 | 183 | 80 | 134 | 316 |
| 2,142 | 454.38 | -123.63 | -407 | -143.88 |
| 2,279 | 535.25 | -47.75 | -340.63 | -81.13 |
Change in Working Capital | - | -254 | -93 | -140 | 56 |
