Aurora Innovation Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7	3	-	-	68	82
Revenue Growth	250.00%	-	-	-	-17.07%	-
Cost of Revenue	772	762	676	716	677	697
Gross Profit	-765	-759	-676	-716	-609	-615
Selling, General & Admin	182	142	110	119	129	116
Research & Development	58	-	-	-	-	-
Operating Expenses	240	142	110	119	129	116
Operating Income	-1,005	-901	-786	-835	-738	-731
Interest & Investment Income	56	56	62	59	15	-
Other Non Operating Income (Expenses)	16	29	-24	-20	114	-20
EBT Excluding Unusual Items	-933	-816	-748	-796	-609	-751
Impairment of Goodwill	-	-	-	-	-1,114	-
Other Unusual Items	-	-	-	-	-	-9
Pretax Income	-933	-816	-748	-796	-1,723	-760
Income Tax Expense	-	-	-	-	-	-5
Net Income	-933	-816	-748	-796	-1,723	-755
Net Income to Common	-933	-816	-748	-796	-1,723	-755
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	1,966	1,839	1,618	1,327	1,143	621
Shares Outstanding (Diluted)	1,966	1,839	1,618	1,327	1,143	621
Shares Change	10.02%	13.66%	21.93%	16.10%	84.06%	129.15%
EPS (Basic)	-0.47	-0.44	-0.46	-0.60	-1.51	-1.22
EPS (Diluted)	-0.47	-0.44	-0.46	-0.60	-1.51	-1.22
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-800	-612	-645	-613	-523	-612
Free Cash Flow Per Share	-0.41	-0.33	-0.40	-0.46	-0.46	-0.99
Operating Margin	-14357.14%	-30033.33%	-	-	-1085.29%	-891.46%
Profit Margin	-13328.57%	-27200.00%	-	-	-2533.82%	-920.73%
Free Cash Flow Margin	-11428.57%	-20400.00%	-	-	-769.12%	-746.34%
EBITDA	-974	-871	-765	-814	-716	-715
D&A For EBITDA	31	30	21	21	22	16
EBIT	-1,005	-901	-786	-835	-738	-731

SEC Filings: 10-K · 10-Q