Aura Biosciences, Inc. (AURA)
NASDAQ: AURA · Real-Time Price · USD
7.01
+0.01 (0.21%)
Sep 14, 2026, 4:00 PM EDT - Market closed
Aura Biosciences Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -45.64 | -33.69 | -25.56 | -26.13 | -27.02 | -27.48 | -25.83 | -21.04 | -20.34 | -19.71 | -22.13 | -18.51 | -18.3 | -17.47 | -16.56 | -15.9 | -13.47 | -12.84 | -11.63 | -8.84 |
Depreciation & Amortization | 0.26 | 0.27 | 0.27 | 0.28 | 0.29 | 0.29 | 0.29 | 0.31 | 0.31 | 0.31 | 0.32 | 0.34 | 0.3 | 0.33 | 0.32 | 0.3 | 0.3 | 0.26 | 0.23 | 0.22 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | - | - | - | - | 0.21 | - | - | - | 0.3 | -0.32 | 0.01 | -0.01 | 0.01 | -0 |
Loss (Gain) From Sale of Investments | -0.34 | -0.29 | -0.42 | -0.34 | -0.28 | -0.5 | -0.77 | -1.07 | -1.32 | -1.51 | -1.14 | -0.82 | -1.03 | -1 | -0.23 | -0.16 | -0.14 | -0.01 | - | - |
Stock-Based Compensation | 12.37 | 3.82 | 3.28 | 3.69 | 3.83 | 3.51 | 2.94 | 2.75 | 3.13 | 2.91 | 2.6 | 2.33 | 1.93 | 1.91 | 1.81 | 1.72 | 1.29 | 1.59 | 1.3 | 0.55 |
Other Operating Activities | 0.44 | 0.41 | 0.4 | 0.39 | 0.38 | 0.4 | 0.37 | 0.4 | 0.36 | 0.35 | 0.71 | 0.45 | 0.34 | 0.33 | 0.36 | 0.32 | 0.24 | 0.05 | 0.01 | -0.05 |
Change in Accounts Payable | -0.33 | 1.02 | -0.43 | 0.6 | -0.72 | -0.3 | 0.31 | 0.69 | -0.54 | 0.02 | 0.46 | 0.89 | -0.5 | -1.88 | 1.02 | 0.84 | -0.76 | -0.76 | 0.16 | -0.72 |
Change in Other Net Operating Assets | 0.73 | -1.45 | 1.99 | 1.36 | 2.75 | 0.72 | -1.25 | 2.69 | 2.27 | -6.83 | 1.58 | -0.08 | 2.61 | 1.37 | -5.04 | 2.44 | 1.91 | -3.49 | -2.16 | 0.15 |
Operating Cash Flow | -32.5 | -29.89 | -20.47 | -20.14 | -20.77 | -23.36 | -23.95 | -15.27 | -16.13 | -24.45 | -17.39 | -15.4 | -14.65 | -16.41 | -18.01 | -10.76 | -10.63 | -15.2 | -12.09 | -8.69 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -0.02 | -0.1 | -0.18 | -0.05 | -0.04 | -0.19 | -0.3 | -0.34 | -0.53 | -0.09 | -0.32 | -0.09 | -0.19 | -0.11 | -0.36 | -0.06 | -0.07 | -0.6 | -0.82 | -0.57 |
Investment in Securities | -226.01 | 55 | 30 | -43.97 | 20.02 | 30 | 29.99 | 10.23 | 20.37 | 9.48 | -89.8 | 21.72 | 21.6 | -66.77 | -16.52 | 18.01 | -43.37 | -24.9 | - | - |
Investing Cash Flow | -226.04 | 54.9 | 29.82 | -44.02 | 19.98 | 29.81 | 29.7 | 9.89 | 19.84 | 9.4 | -90.12 | 21.63 | 21.41 | -66.88 | -16.88 | 17.95 | -43.44 | -25.5 | -0.82 | -0.57 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Issuance of Common Stock | 259.59 | 0.18 | 2.77 | 4.36 | 46.52 | 0.1 | 0.54 | 0.72 | 0.08 | 0.25 | 92.99 | 1.63 | 2.48 | 0.2 | 95.2 | 0.1 | 0.31 | 0.02 | 78.74 | 0.02 |
Repurchase of Common Stock | -39.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financing Activities | 21.26 | 0.12 | - | - | 23.41 | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.4 | -1.14 |
Financing Cash Flow | 241.75 | 0.3 | 2.77 | 4.36 | 69.93 | 0.1 | 0.54 | 0.72 | 0.08 | 0.25 | 92.99 | 1.63 | 2.48 | 0.2 | 95.2 | 0.1 | 0.31 | 0.02 | 80.14 | -1.12 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -0.17 | -0.03 | -0.16 | -0.01 | 0.01 | -0.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Flow | -16.96 | 25.28 | 11.96 | -59.81 | 69.14 | 6.53 | 6.29 | -4.67 | 3.8 | -14.8 | -14.52 | 7.85 | 9.24 | -83.09 | 60.31 | 7.29 | -53.76 | -40.68 | 67.24 | -10.38 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -32.52 | -30 | -20.65 | -20.19 | -20.81 | -23.54 | -24.25 | -15.61 | -16.65 | -24.54 | -17.7 | -15.49 | -14.84 | -16.52 | -18.37 | -10.82 | -10.7 | -15.8 | -12.91 | -9.26 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.34 | -0.45 | -0.31 | -0.31 | -0.36 | -0.47 | -0.49 | -0.31 | -0.34 | -0.50 | -0.40 | -0.41 | -0.39 | -0.44 | -0.57 | -0.37 | -0.37 | -0.54 | -0.67 | -20.98 |
Levered Free Cash Flow | -16.02 | -17.77 | -11.35 | -11.18 | -11.26 | -14.3 | -14.7 | -8.93 | -9.25 | -17.3 | -11.88 | -8.89 | -8.47 | -10.1 | -12.25 | -5.09 | -5.56 | -10.78 | -8.05 | -5.8 |
Unlevered Free Cash Flow | -16.02 | -17.77 | -11.35 | -11.18 | -11.26 | -14.3 | -14.7 | -8.93 | -9.25 | -17.3 | -11.88 | -8.89 | -8.47 | -10.1 | -12.25 | -5.09 | -5.56 | -10.78 | -8.05 | -5.8 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Income Tax Paid | - | - | 0.1 | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | 0.41 | -0.43 | 1.56 | 1.96 | 2.03 | 0.42 | -0.94 | 3.38 | 1.73 | -6.8 | 2.03 | 0.81 | 2.11 | -0.51 | -4.02 | 3.28 | 1.15 | -4.25 | -2 | -0.57 |