Aura Biosciences, Inc. (AURA)
NASDAQ: AURA · Real-Time Price · USD
6.39
+0.03 (0.47%)
Sep 22, 2026, 10:55 AM EDT - Market open
Aura Biosciences Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -131.01 | -112.39 | -106.19 | -106.47 | -101.38 | -94.7 | -86.92 | -83.22 | -80.69 | -78.65 | -76.41 | -70.84 | -68.23 | -63.39 | -58.76 | -53.84 | -46.78 | -42.16 | -35.25 | -28.52 |
Depreciation & Amortization | 1.09 | 1.11 | 1.13 | 1.15 | 1.18 | 1.21 | 1.22 | 1.26 | 1.29 | 1.27 | 1.3 | 1.29 | 1.25 | 1.25 | 1.18 | 1.08 | 1 | 0.9 | 0.83 | 0.83 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | - | 0.21 | 0.21 | 0.21 | 0.21 | 0.3 | -0.02 | -0.02 | -0.02 | -0.31 | 0 | -0 | 0 | -0 |
Loss (Gain) From Sale of Investments | -1.39 | -1.34 | -1.55 | -1.89 | -2.62 | -3.65 | -4.66 | -5.03 | -4.78 | -4.49 | -3.99 | -3.08 | -2.42 | -1.53 | -0.53 | -0.3 | -0.14 | -0.01 | - | - |
Stock-Based Compensation | 23.16 | 14.63 | 14.32 | 13.97 | 13.03 | 12.33 | 11.72 | 11.39 | 10.96 | 9.77 | 8.77 | 7.98 | 7.38 | 6.73 | 6.41 | 5.9 | 4.73 | 3.72 | 2.31 | 1.19 |
Other Operating Activities | 1.65 | 1.59 | 1.58 | 1.54 | 1.55 | 1.52 | 1.47 | 1.82 | 1.88 | 1.85 | 1.84 | 1.48 | 1.35 | 1.25 | 0.97 | 0.62 | 0.25 | 0.07 | 0.02 | - |
Change in Accounts Payable | 0.87 | 0.48 | -0.85 | -0.11 | -0.02 | 0.16 | 0.48 | 0.63 | 0.83 | 0.86 | -1.04 | -0.48 | -0.53 | -0.78 | 0.34 | -0.52 | -2.07 | -0.4 | 1.05 | 1.01 |
Change in Other Net Operating Assets | 2.63 | 4.65 | 6.82 | 3.58 | 4.91 | 4.42 | -3.12 | -0.3 | -3.06 | -2.71 | 5.48 | -1.13 | 1.38 | 0.68 | -4.19 | -1.31 | -3.6 | -4.59 | -1.37 | 1.42 |
Operating Cash Flow | -103.01 | -91.28 | -84.74 | -88.23 | -83.35 | -78.71 | -79.81 | -73.24 | -73.37 | -71.89 | -63.85 | -64.47 | -59.83 | -55.81 | -54.6 | -48.67 | -46.6 | -42.47 | -32.41 | -24.08 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -0.34 | -0.36 | -0.45 | -0.57 | -0.87 | -1.35 | -1.25 | -1.27 | -1.02 | -0.69 | -0.71 | -0.75 | -0.72 | -0.6 | -1.09 | -1.56 | -2.07 | -2.65 | -2.13 | -1.44 |
Investment in Securities | -184.99 | 61.04 | 36.04 | 36.04 | 90.24 | 90.59 | 70.07 | -49.72 | -38.23 | -37 | -113.25 | -39.97 | -43.68 | -108.65 | -66.78 | -50.26 | -68.27 | -24.9 | - | - |
Investing Cash Flow | -185.33 | 60.68 | 35.6 | 35.47 | 89.37 | 89.24 | 68.82 | -50.99 | -39.25 | -37.69 | -113.96 | -40.72 | -44.4 | -109.25 | -67.87 | -51.81 | -70.33 | -27.55 | -2.13 | -1.44 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Issuance of Common Stock | 266.89 | 53.83 | 53.75 | 51.52 | 47.87 | 1.44 | 1.6 | 94.04 | 94.95 | 97.34 | 97.29 | 99.5 | 97.98 | 95.81 | 95.63 | 79.17 | 79.09 | 78.8 | 79.05 | 0.32 |
Repurchase of Common Stock | -39.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financing Activities | 21.38 | 23.53 | 23.41 | 23.41 | 23.41 | - | - | - | - | - | - | - | - | - | - | 1.4 | 0.27 | -0.01 | -0.02 | -1.43 |
Financing Cash Flow | 249.18 | 77.36 | 77.16 | 74.93 | 71.28 | 1.44 | 1.6 | 94.04 | 94.95 | 97.34 | 97.29 | 99.5 | 97.98 | 95.81 | 95.63 | 80.57 | 79.35 | 78.79 | 166.26 | 91.25 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -0.37 | -0.19 | -0.19 | -0.03 | -0.01 | -0.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Flow | -39.53 | 46.57 | 27.82 | 22.15 | 77.29 | 11.95 | -9.39 | -30.2 | -17.68 | -12.23 | -80.52 | -5.69 | -6.25 | -69.25 | -26.84 | -19.91 | -37.58 | 8.76 | 131.72 | 65.73 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -103.35 | -91.64 | -85.19 | -88.8 | -84.22 | -80.06 | -81.06 | -74.51 | -74.39 | -72.58 | -64.56 | -65.22 | -60.55 | -56.42 | -55.7 | -50.23 | -48.67 | -45.13 | -34.54 | -25.52 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share | -1.40 | -1.42 | -1.41 | -1.58 | -1.62 | -1.61 | -1.63 | -1.54 | -1.64 | -1.71 | -1.63 | -1.79 | -1.77 | -1.76 | -1.86 | -1.88 | -2.49 | -3.65 | -6.69 | -61.48 |
Levered Free Cash Flow | -56.32 | -51.56 | -48.09 | -51.44 | -49.19 | -47.17 | -50.17 | -47.35 | -47.31 | -46.54 | -39.34 | -39.71 | -35.91 | -33.01 | -33.69 | -29.49 | -30.2 | -28.3 | -20.52 | - |
Unlevered Free Cash Flow | -56.32 | -51.56 | -48.09 | -51.44 | -49.19 | -47.17 | -50.17 | -47.35 | -47.31 | -46.54 | -39.34 | -39.71 | -35.91 | -33.01 | -33.69 | -29.49 | -30.2 | -28.3 | -20.52 | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Income Tax Paid | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | 3.5 | 5.12 | 5.97 | 3.47 | 4.89 | 4.58 | -2.64 | 0.33 | -2.24 | -1.85 | 4.44 | -1.61 | 0.86 | -0.11 | -3.85 | -1.82 | -5.67 | -4.99 | -0.32 | 2.43 |