Aurelion Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	1.79	0.26	0.08	2.09	2.79
Revenue Growth (YoY)	577.13%	245.43%	-96.34%	-25.32%	8.99%
Cost of Revenue	4.11	-	-	-	0.04
Gross Profit	-2.32	0.26	0.08	2.09	2.75
Selling, General & Admin	6.74	4.09	0.47	0.67	0.65
Amortization of Goodwill & Intangibles	0.09	-	-	-	-
Operating Expenses	10.36	6.05	0.6	0.69	1.1
Operating Income	-12.69	-5.78	-0.52	1.39	1.65
Other Non Operating Income (Expenses)	0.08	-1	0.06	0.19	0.25
EBT Excluding Unusual Items	-12.6	-6.78	-0.46	1.58	1.91
Impairment of Goodwill	-9.69	-	-	-	-
Gain (Loss) on Sale of Assets	0.05	-	-	-	-
Asset Writedown	-0.42	-	-	-	-
Pretax Income	-22.65	-6.78	-0.46	1.58	1.91
Income Tax Expense	-0.11	-0.02	-0.09	0.23	-0
Earnings From Continuing Operations	-22.54	-6.76	-0.37	1.35	1.91
Earnings From Discontinued Operations	-0.19	-0.12	-0.66	-	-
Net Income	-22.73	-6.88	-1.04	1.35	1.91
Net Income to Common	-22.73	-6.88	-1.04	1.35	1.91
Net Income Growth	-	-	-	-29.16%	10.41%
Shares Outstanding (Basic)	51	10	8	8	8
Shares Outstanding (Diluted)	51	10	8	8	8
Shares Change (YoY)	404.25%	23.26%	3.19%	-	-
EPS (Basic)	-0.44	-0.68	-0.13	0.17	0.24
EPS (Diluted)	-0.44	-0.68	-0.13	0.17	0.24
EPS Growth	-	-	-	-29.16%	10.41%
Gross Margin	-130.11%	100.00%	100.00%	100.00%	98.50%
Operating Margin	-710.49%	-2192.67%	-686.71%	66.89%	59.17%
Profit Margin	-1272.98%	-2607.85%	-1356.80%	64.96%	68.48%
EBITDA	-12.59	-	-0.51	-	-
D&A For EBITDA	0.09	-	0.01	-	-
EBIT	-12.69	-5.78	-0.52	1.39	1.65
EBIT Margin	-	-	-	66.89%	59.17%
Effective Tax Rate	-	-	-	14.28%	-
Revenue as Reported	1.79	0.26	0.08	2.09	2.79

Updated Jan 6, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.