| Net Income | -3.08 | -4 | -1.07 | -0.4 | -3.11 |
| Depreciation & Amortization | 0.01 | 2.25 | 0 | 0 | 0 |
| Loss (Gain) From Sale of Investments | -0 | 0.01 | 0.17 | 0.1 | 0.11 |
| Stock-Based Compensation | 0.91 | 0.48 | 0.16 | - | 2.71 |
| Other Operating Activities | -0.34 | -0.49 | -0.86 | - | 0.02 |
| Change in Accounts Receivable | 0.07 | 0.02 | -0.21 | -0.01 | - |
| Change in Accounts Payable | -0.02 | 0.04 | 0.01 | 0.03 | 0.05 |
| Change in Other Net Operating Assets | - | - | - | - | -0.01 |
| Operating Cash Flow | -2.45 | -1.69 | -1.79 | -0.28 | -0.22 |
| Capital Expenditures | -2.11 | -1.56 | -1.07 | -0.59 | -0.89 |
| Investment in Securities | 3.65 | 3 | -11.5 | 0.04 | -0.75 |
| Other Investing Activities | 0.39 | 0.52 | 0.05 | - | - |
| Investing Cash Flow | 1.94 | 1.96 | -12.52 | -0.55 | -1.64 |
| Issuance of Common Stock | - | - | 15.02 | - | 5.49 |
| Other Financing Activities | - | - | -1.17 | - | - |
| Financing Cash Flow | - | - | 13.85 | - | 5.49 |
| Foreign Exchange Rate Adjustments | -0.01 | 0 | -0.01 | 0.02 | - |
| Net Cash Flow | -0.53 | 0.28 | -0.46 | -0.81 | 3.63 |
| Free Cash Flow | -4.56 | -3.25 | -2.86 | -0.86 | -1.11 |
| Free Cash Flow Per Share | -0.34 | -0.24 | -0.24 | -0.09 | -0.13 |
| Cash Income Tax Paid | 0 | 0 | - | - | - |
| Levered Free Cash Flow | -2.93 | -0.76 | -1.93 | -0.74 | - |
| Unlevered Free Cash Flow | -2.93 | -0.76 | -1.93 | -0.74 | - |
| Change in Net Working Capital | 0.37 | -0.6 | 0.16 | -0.02 | - |