| 86.12 | 227.38 | 239.57 | 382.44 | 310.34 | 153.3 |
| 281.29 | 360.64 | - | - | - | - |
Cash & Short-Term Investments | 367.41 | 588.02 | 239.57 | 382.44 | 310.34 | 153.3 |
| -44.08% | 145.45% | -37.36% | 23.23% | 102.44% | -27.22% |
| 32.6 | 0.95 | 1.05 | 0.15 | 0.07 | - |
| 58.76 | 47.3 | 23.5 | 28.82 | 26.18 | 29.69 |
| 91.36 | 48.24 | 24.54 | 28.98 | 26.25 | 29.69 |
| 27.72 | 4.14 | - | - | - | - |
| 23.21 | 15.21 | 8.64 | 12.34 | 8.71 | 10.21 |
| 1.5 | 1.43 | 0.77 | 0.33 | 0.34 | 0.79 |
| 3.38 | 3.89 | 1.79 | 1.7 | 1.31 | 3.01 |
| 514.58 | 660.93 | 275.3 | 425.77 | 346.95 | 196.98 |
Property, Plant & Equipment | 123.48 | 105.05 | 95.65 | 58.42 | 52.32 | 89.68 |
| 20.28 | 12.37 | - | - | 0.07 | 0.16 |
Long-Term Deferred Tax Assets | 2.39 | 3.24 | 3.06 | 2.08 | 1.83 | 1.75 |
| 1.22 | 1.13 | 1.36 | 4.01 | 4.4 | 5.66 |
|
| 10.97 | 1.97 | 0.1 | 0.53 | 0.43 | 2.26 |
| 49.9 | 51.8 | 39.05 | 40.4 | 23.51 | 27.08 |
Current Portion of Leases | 4.83 | 3 | 5.05 | 5.04 | 4.45 | 3.59 |
Other Current Liabilities | 2.36 | 3.98 | 0.53 | 0.39 | 0.16 | 0.7 |
Total Current Liabilities | 83.07 | 60.74 | 44.74 | 46.37 | 28.55 | 33.63 |
| 251.95 | 244.6 | 170.9 | 125.9 | 47.02 | - |
| 61.01 | 49.63 | 47.91 | 19.22 | 16.55 | 50.57 |
Other Long-Term Liabilities | 0.47 | 0.43 | 0.36 | 0.12 | 0.13 | - |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 |
Additional Paid-In Capital | 1,567 | 1,556 | 1,019 | 1,008 | 843.11 | 595.02 |
| -1,296 | -1,099 | -878.56 | -670.18 | -521.34 | -379.24 |
Comprehensive Income & Other | -4.8 | -29.06 | -28.87 | -38.78 | -8.45 | -5.74 |
|
Total Liabilities & Equity | 661.95 | 782.73 | 375.38 | 490.27 | 405.56 | 294.24 |
| 325.18 | 297.23 | 223.87 | 150.16 | 68.01 | 54.16 |
| 42.23 | 290.79 | 15.7 | 232.28 | 242.32 | 99.14 |
| -88.13% | 1752.19% | -93.24% | -4.15% | 144.43% | -46.24% |
| 0.16 | 1.14 | 0.09 | 2.45 | 3.36 | 1.92 |
Filing Date Shares Outstanding | 266.14 | 266.13 | 265.93 | 173.07 | 90.91 | 52.35 |
Total Common Shares Outstanding | 266.14 | 266.12 | 174.1 | 173.07 | 90.91 | 52.35 |
| 431.51 | 600.19 | 230.57 | 379.41 | 318.4 | 163.35 |
| 1.00 | 1.61 | 0.64 | 1.73 | 3.45 | 4.01 |
| 245.17 | 414.95 | 111.47 | 298.67 | 313.26 | 209.87 |
Tangible Book Value Per Share | 0.92 | 1.56 | 0.64 | 1.73 | 3.45 | 4.01 |
| 55.34 | 50.42 | 38.37 | 35.98 | 38.92 | 27.76 |
| 39.15 | 19.64 | 12.54 | 13.19 | 2.44 | 14.32 |
| 15.14 | 14.12 | 12.73 | 11.69 | 14.9 | 10.63 |