Auddia Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018
Revenue	0	0	0	0.11	0.46	1.47
Revenue Growth (YoY)	-	-	-	-75.82%	-68.73%	-
Cost of Revenue	0.18	0.18	0.19	0.4	1.01	1.7
Gross Profit	-0.18	-0.18	-0.19	-0.29	-0.55	-0.23
Selling, General & Admin	4.67	4.9	4.81	1.61	2.94	1.78
Research & Development	0.78	0.65	0.4	0.11	0.31	0.3
Other Operating Expenses	1.84	0.99	0.17	0.37	0	0
Operating Expenses	7.29	6.54	5.38	2.09	3.25	2.07
Operating Income	-7.48	-6.72	-5.57	-2.38	-3.8	-2.3
Interest Expense / Income	1.33	0.17	0.31	1.67	1.43	1.21
Other Expense / Income	-	-0	7.6	-0	-0	-0
Pretax Income	-8.81	-6.9	-13.48	-4.05	-5.23	-3.51
Net Income	-8.81	-6.9	-13.48	-4.05	-5.23	-3.51
Shares Outstanding (Basic)	1	1	0	0	0	0
Shares Outstanding (Diluted)	1	1	0	0	0	0
Shares Change	36.22%	20.24%	2041.88%	9.30%	-75.63%	-
EPS (Basic)	-12.93	-13.79	-32.50	-208.75	-294.50	-15.00
EPS (Diluted)	-12.93	-13.79	-32.50	-208.75	-294.50	-15.00
Free Cash Flow	-5.54	-6.68	-7.02	-2.86	-3.66	-3.1
Free Cash Flow Per Share	-8.13	-13.37	-16.89	-147.43	-206.17	-42.53
Gross Margin	-	-	-	-262.42%	-120.43%	-15.65%
Operating Margin	-	-	-	-2148.18%	-828.74%	-156.92%
Profit Margin	-	-	-	-3652.25%	-1139.92%	-239.18%
Free Cash Flow Margin	-	-	-	-2580.73%	-798.32%	-211.31%
EBITDA	-5.64	-5.73	-13	-2.01	-3.11	-2.02
EBITDA Margin	-	-	-	-1812.45%	-678.21%	-137.89%
Depreciation & Amortization	1.84	0.99	0.17	0.37	0.69	0.28
EBIT	-7.48	-6.72	-13.17	-2.38	-3.8	-2.3
EBIT Margin	-	-	-	-2148.14%	-828.71%	-156.88%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).