| 1,393 | 1,235 | 953.9 | 1,046 | 891.7 | 862.3 | |
| 29.50% | 29.44% | -8.80% | 17.29% | 3.41% | -2.38% | |
| 1,240 | 1,082 | 870.6 | 956.1 | 767.2 | 737.7 | |
| 153.4 | 152.5 | 83.3 | 89.8 | 124.5 | 124.6 | |
| 91.1 | 86.3 | 74.8 | 76.5 | 62.4 | 56.2 | |
| 91.1 | 86.8 | 76.4 | 77.5 | 62.8 | 56.2 | |
| 62.3 | 65.7 | 6.9 | 12.3 | 61.7 | 68.4 | |
| -10.8 | -12.7 | -11.5 | -0.8 | -2.9 | -10.9 | |
Interest & Investment Income | 2 | 2.1 | 1.5 | 1.7 | 1.7 | 2.4 | |
Earnings From Equity Investments | 4.5 | 3.7 | 4 | 5.1 | 7.5 | 4 | |
Currency Exchange Gain (Loss) | 2.7 | 1.6 | -1.8 | -2 | -1.6 | 1.3 | |
Other Non Operating Income (Expenses) | - | - | - | - | 0.5 | -0.2 | |
EBT Excluding Unusual Items | 60.7 | 60.4 | -0.9 | 16.3 | 66.9 | 65 | |
Merger & Restructuring Charges | -0.7 | - | - | - | - | - | |
| - | - | - | -49.5 | - | - | |
Gain (Loss) on Sale of Investments | - | - | - | 2 | - | -21.2 | |
| - | - | - | - | -0.8 | - | |
| - | - | - | - | -0.1 | - | |
| 60 | 60.4 | -0.9 | -31.2 | 66 | 43.8 | |
| 18 | 18.6 | 2.2 | 3.7 | 21.1 | 15 | |
Earnings From Continuing Operations | 42 | 41.8 | -3.1 | -34.9 | 44.9 | 28.8 | |
Minority Interest in Earnings | -5.3 | -5.1 | 0.3 | 0.3 | - | - | |
| 36.7 | 36.7 | -2.8 | -34.6 | 44.9 | 28.8 | |
| 36.7 | 36.7 | -2.8 | -34.6 | 44.9 | 28.8 | |
| 108.52% | - | - | - | 55.90% | -59.83% | |
Shares Outstanding (Basic) | 71 | 71 | 71 | 71 | 71 | 64 | |
Shares Outstanding (Diluted) | 71 | 71 | 71 | 71 | 71 | 64 | |
| 0.39% | 0.37% | 0.14% | -0.59% | 11.64% | 0.29% | |
| 0.52 | 0.52 | -0.04 | -0.49 | 0.64 | 0.45 | |
| 0.52 | 0.52 | -0.04 | -0.49 | 0.63 | 0.45 | |
| 108.17% | - | - | - | 40.00% | -60.18% | |
| 25 | 61.2 | -20.6 | -26 | -26.4 | 11.6 | |
| 0.35 | 0.86 | -0.29 | -0.37 | -0.37 | 0.18 | |
| - | - | - | - | - | 0.210 | |
| - | - | - | - | - | 133.33% | |
| 11.01% | 12.35% | 8.73% | 8.59% | 13.96% | 14.45% | |
| 4.47% | 5.32% | 0.72% | 1.18% | 6.92% | 7.93% | |
| 2.63% | 2.97% | -0.29% | -3.31% | 5.04% | 3.34% | |
| 1.80% | 4.96% | -2.16% | -2.49% | -2.96% | 1.34% | |
| 100.3 | 103.4 | 39.7 | 37.1 | 82.1 | 86.5 | |
| 7.20% | 8.38% | 4.16% | 3.55% | 9.21% | 10.03% | |
| 38 | 37.7 | 32.8 | 24.8 | 20.4 | 18.1 | |
| 62.3 | 65.7 | 6.9 | 12.3 | 61.7 | 68.4 | |
| 4.47% | 5.32% | 0.72% | 1.18% | 6.92% | 7.93% | |
| 30.00% | 30.80% | - | - | 31.97% | 34.25% | |
| - | - | - | - | - | 0.4 | |