Avalon Holdings Corporation (AWX)
NYSEAMERICAN: AWX · Real-Time Price · USD
2.770
+0.100 (3.75%)
Aug 24, 2026, 4:00 PM EDT - Market closed
Avalon Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 1.2 | 0.32 | 1.32 | -1.78 | -0.58 | 1.97 |
Depreciation & Amortization | 3.72 | 3.8 | 3.91 | 3.83 | 3.48 | 3.11 |
Other Amortization | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 |
Loss (Gain) From Sale of Assets | 0.02 | - | -0.01 | - | - | -0.01 |
Stock-Based Compensation | - | - | - | 0 | 0 | 0.01 |
Provision & Write-off of Bad Debts | 0.24 | 0.18 | 0.06 | 0.06 | 0.03 | 0.04 |
Other Operating Activities | -0.3 | -0.43 | -0.39 | -0.27 | -0.4 | -2.29 |
Change in Accounts Receivable | -0.47 | -1.36 | 0.83 | 1.6 | -1.25 | -1.22 |
Change in Inventory | -0.03 | 0 | 0.1 | -0.2 | -0.36 | -0.2 |
Change in Accounts Payable | -1.17 | 0.83 | -2.75 | -1.36 | 0.66 | 0.8 |
Change in Unearned Revenue | 0.03 | 0.01 | 0.08 | -0.2 | 0.28 | 0.17 |
Change in Income Taxes | 0.21 | 0.07 | 0.06 | -0.1 | 0.04 | 0.02 |
Change in Other Net Operating Assets | -0.03 | 0.3 | 0.1 | 0.72 | 0.3 | -0.08 |
Operating Cash Flow | 3.48 | 3.78 | 3.37 | 2.36 | 2.26 | 2.36 |
Operating Cash Flow Growth | 91.96% | 12.16% | 43.23% | 4.25% | -4.40% | -8.09% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -2.21 | -1.73 | -2.25 | -3.9 | -6.39 | -4.42 |
Sale of Property, Plant & Equipment | - | - | 0.01 | - | - | 0 |
Investing Cash Flow | -2.21 | -1.73 | -2.25 | -3.9 | -6.39 | -4.42 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | - | - | 1.65 | 32.55 | - |
Long-Term Debt Repaid | - | -0.97 | -0.82 | -0.71 | -21.18 | -1.45 |
Net Debt Issued (Repaid) | -1 | -0.97 | -0.82 | 0.94 | 11.37 | -1.45 |
Other Financing Activities | - | - | - | - | -0.14 | 0.36 |
Financing Cash Flow | -1 | -0.97 | -0.82 | 0.94 | 11.23 | -1.09 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | 0.28 | 1.08 | 0.31 | -0.6 | 7.1 | -3.15 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.27 | 2.06 | 1.12 | -1.54 | -4.13 | -2.06 |
Free Cash Flow Growth | - | 83.57% | - | - | - | - |
Free Cash Flow Margin | 1.49% | 2.46% | 1.34% | -1.91% | -5.09% | -2.93% |
Free Cash Flow Per Share | 0.33 | 0.53 | 0.29 | -0.40 | -1.06 | -0.52 |
Levered Free Cash Flow | 1.11 | 2.18 | 1.05 | -0.72 | -3.68 | -1.84 |
Unlevered Free Cash Flow | 2.32 | 3.39 | 2.26 | 0.53 | -2.82 | -1.15 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 1.91 | 1.99 | 2.18 | 2.01 | 1.31 | 1.13 |
Cash Income Tax Paid | 0.15 | 0.09 | 0.05 | 0.16 | 0.06 | 0.07 |
Change in Working Capital | -1.46 | -0.15 | -1.58 | 0.46 | -0.33 | -0.51 |