AXIA Energia Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	28,927	26,162	12,575	19,958	18,394	9,389
Market Cap Growth	107.95%	108.05%	-36.99%	8.50%	95.92%	-15.39%
Enterprise Value	40,170	35,371	20,477	29,963	26,034	15,294
PE Ratio	15.82	21.97	7.49	21.29	26.75	9.27
PS Ratio	3.46	3.49	1.94	2.61	2.85	1.51
PB Ratio	1.25	1.22	0.64	0.86	0.88	0.69
P/FCF Ratio	12.24	11.58	8.38	22.15	30.25	7.33
P/OCF Ratio	10.68	9.93	6.28	11.76	20.26	6.36
EV/Sales Ratio	4.81	4.72	3.15	3.91	4.04	2.46
EV/EBITDA Ratio	15.67	18.43	7.23	9.79	12.79	3.43
EV/EBIT Ratio	23.63	31.55	9.30	12.81	16.82	3.61
EV/FCF Ratio	17.00	15.66	13.64	33.25	42.82	11.93
Debt / Equity Ratio	0.65	0.67	0.65	0.56	0.55	0.60
Debt / EBITDA Ratio	5.83	7.44	4.52	4.18	5.63	1.85
Debt / FCF Ratio	6.60	6.35	8.55	14.29	19.02	6.46
Net Debt / Equity Ratio	0.47	0.46	0.40	0.41	0.38	0.42
Net Debt / EBITDA Ratio	4.23	5.11	2.82	3.12	3.96	1.29
Net Debt / FCF Ratio	4.76	4.34	5.31	10.59	13.26	4.50
Quick Ratio	1.25	1.08	1.23	0.93	0.98	0.89
Current Ratio	2.11	1.68	2.04	1.77	1.88	1.66
Asset Turnover	0.16	0.14	0.14	0.14	0.15	0.19
Return on Equity (ROE)	7.86%	5.46%	8.86%	4.23%	2.83%	7.72%
Return on Assets (ROA)	1.97%	1.35%	3.06%	2.64%	2.23%	8.04%
Return on Capital Employed (ROCE)	3.50%	2.50%	5.30%	4.70%	3.40%	14.40%
Earnings Yield	6.32%	4.55%	13.34%	4.70%	3.74%	10.79%
FCF Yield	8.17%	8.64%	11.94%	4.52%	3.31%	13.65%
Dividend Yield	7.92%	-	7.41%	6.10%	5.02%	6.30%
Payout Ratio	125.79%	185.81%	12.60%	18.99%	40.99%	66.38%
Buyback Yield / Dilution	4.54%	0.34%	-26.18%	-15.52%	-25.32%	-0.96%
Total Shareholder Return	12.46%	0.34%	-18.77%	-9.42%	-20.30%	5.34%