AXIL Brands, Inc. (AXIL)

AXIL Brands Income Statement

Financials in millions USD. Fiscal year is June - May.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 30, 2024	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020
Revenue	26.55	27.5	23.52	2.34	1.63	1.01
Revenue Growth (YoY)	-1.94%	16.91%	906.78%	43.01%	61.31%	2.02%
Cost of Revenue	7.61	7.3	5.81	0.83	0.6	0.48
Gross Profit	18.94	20.19	17.71	1.51	1.03	0.53
Selling, General & Admin	18.34	18.69	15.73	1.72	1.35	0.7
Operating Expenses	18.34	18.69	15.73	1.72	1.35	0.7
Operating Income	0.6	1.5	1.98	-0.21	-0.32	-0.17
Interest Expense	-0	-0	-0	-0.01	-0.01	-0
Interest & Investment Income	0.16	0.18	0.01	0	0	0
Other Non Operating Income (Expenses)	0.01	0.02	0.02	-	-	-
EBT Excluding Unusual Items	0.77	1.7	2	-0.22	-0.33	-0.17
Asset Writedown	-	-	-	-	-	-0
Other Unusual Items	-	0.08	0.05	0.04	0.03	-
Pretax Income	0.77	1.78	2.06	-0.18	-0.3	-0.17
Income Tax Expense	-0.58	-0.22	0.23	-	-	-
Net Income	1.35	2	1.82	-0.18	-0.3	-0.17
Preferred Dividends & Other Adjustments	-1.33	-1.33	-	-	-	-
Net Income to Common	2.68	3.33	1.82	-0.18	-0.3	-0.17
Net Income Growth	-35.34%	9.79%	-	-	-	-
Shares Outstanding (Basic)	6	6	6	2	2	2
Shares Outstanding (Diluted)	11	16	18	2	2	2
Shares Change (YoY)	-41.29%	-9.52%	752.01%	0.91%	0.68%	0.88%
EPS (Basic)	0.44	0.57	0.32	-0.09	-0.14	-0.08
EPS (Diluted)	0.25	0.21	0.10	-0.09	-0.14	-0.08
EPS Growth	135.54%	110.00%	-	-	-	-
Free Cash Flow	0.52	-0.14	2.85	-0.13	0.03	-0.1
Free Cash Flow Per Share	0.05	-0.01	0.16	-0.06	0.02	-0.05
Gross Margin	71.33%	73.44%	75.30%	64.53%	63.29%	52.53%
Operating Margin	2.25%	5.47%	8.44%	-9.05%	-19.65%	-16.85%
Profit Margin	10.11%	12.12%	7.76%	-7.83%	-18.23%	-17.06%
Free Cash Flow Margin	1.96%	-0.49%	12.13%	-5.40%	2.02%	-9.77%
EBITDA	0.72	1.63	2.08	-0.2	-0.31	-0.16
EBITDA Margin	2.71%	5.94%	8.84%	-8.71%	-19.04%	-15.82%
D&A For EBITDA	0.12	0.13	0.1	0.01	0.01	0.01
EBIT	0.6	1.5	1.98	-0.21	-0.32	-0.17
EBIT Margin	2.25%	5.47%	8.44%	-9.05%	-19.65%	-16.85%
Effective Tax Rate	-	-	11.23%	-	-	-

Updated Jan 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q