AXIL Brands Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Revenue	27.66	26.26	27.5	23.52	2.34	1.63
Revenue Growth (YoY)	4.18%	-4.51%	16.91%	906.78%	43.01%	61.31%
Cost of Revenue	8.5	7.62	7.32	5.81	0.83	0.6
Gross Profit	19.16	18.64	20.18	17.71	1.51	1.03
Selling, General & Admin	17.22	17.48	18.67	15.73	1.72	1.35
Total Operating Expenses	17.22	17.48	18.67	15.73	1.72	1.35
Operating Income	1.94	1.16	1.5	1.98	-0.21	-0.32
Interest Income	0.15	0.14	0.18	0.01	0	0
Interest Expense	-0.01	-0	-0	-0	-0.01	-0.01
Other Non-Operating Income (Expense)	0.01	0.01	0.1	0.07	0.04	0.03
Total Non-Operating Income (Expense)	0.16	0.15	0.28	0.07	0.03	0.02
Pretax Income	2.11	1.31	1.78	2.06	-0.18	-0.3
Provision for Income Taxes	0.73	0.45	-0.22	0.23	-	-
Net Income	1.37	0.85	3.33	1.82	-0.18	-0.3
Net Income to Common	1.37	0.85	3.33	1.82	-0.18	-0.3
Net Income Growth	1.16%	-74.35%	82.66%	-	-	-
Shares Outstanding (Basic)	7	6	6	6	2	2
Shares Outstanding (Diluted)	8	8	16	18	2	2
Shares Change (YoY)	-21.31%	-49.18%	-9.52%	752.01%	0.91%	0.68%
EPS (Basic)	0.20	0.13	0.57	0.32	-	-0.20
EPS (Diluted)	0.17	0.10	0.21	0.10	-	-0.20
EPS Growth	-15.00%	-52.38%	110.00%	-	-	-
Shares Outstanding	6.8	6.66	5.91	5.85	2.1	2.1
Free Cash Flow	0.04	1.72	-0.14	2.85	-0.13	0.03
Free Cash Flow Growth	-97.92%	-	-	-	-	-
Free Cash Flow Per Share	0.00	0.21	-0.01	0.16	-0.06	0.02
Gross Margin	69.26%	71.00%	73.37%	75.30%	64.53%	63.29%
Operating Margin	7.03%	4.42%	5.47%	8.44%	-9.05%	-19.65%
Profit Margin	4.95%	3.26%	7.28%	7.76%	-7.83%	-18.23%
FCF Margin	0.13%	6.53%	-0.49%	12.13%	-5.40%	2.02%
EBITDA	2.17	1.31	1.63	2.08	-0.2	-0.31
EBITDA Margin	7.86%	4.99%	5.94%	8.84%	-8.71%	-19.04%
EBIT	1.94	1.16	1.5	1.98	-0.21	-0.32
EBIT Margin	7.03%	4.42%	5.47%	8.44%	-9.05%	-19.65%
Effective Tax Rate	34.90%	34.67%	-12.35%	11.23%	0.00%	0.00%

Updated Jan 8, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q