AXIL Brands, Inc. (AXIL)

AXIL Brands Income Statement

Financials in millions USD. Fiscal year is June - May.

Year	2023	2022	2021	2020	2019	2018	2017	2016
Revenue	23.52	2.34	1.63	1.01	0.99	0.93	0.58	0.48
Revenue Growth (YoY)	906.78%	43.01%	61.31%	2.02%	6.37%	60.35%	22.33%	-
Cost of Revenue	5.81	0.83	0.6	0.48	0.55	0.58	0.28	0.28
Gross Profit	17.71	1.51	1.03	0.53	0.44	0.36	0.3	0.2
Selling, General & Admin	15.73	1.72	1.35	0.7	0.59	0.7	0.84	0.91
Operating Expenses	15.73	1.72	1.35	0.7	0.59	0.7	0.84	0.91
Operating Income	1.98	-0.21	-0.32	-0.17	-0.15	-0.34	-0.54	-0.71
Interest Expense / Income	0	0.01	0.01	0	0	0	0	0.07
Other Expense / Income	-0.07	-0.04	-0.03	-0	-0	-0	-0	-0.01
Pretax Income	2.06	-0.18	-0.3	-0.17	-0.15	-0.34	-0.54	-0.77
Income Tax	0.23	0	0	0	0	0	0	0
Net Income	1.82	-0.18	-0.3	-0.17	-0.15	-0.34	-0.54	-0.77
Shares Outstanding (Basic)	6	2	2	2	2	2	2	1
Shares Outstanding (Diluted)	18	2	2	2	2	2	2	1
Shares Change	752.02%	0.91%	0.68%	0.88%	1.66%	4.83%	35.22%	-
EPS (Basic)	0.40	-	-0.20	-	-	-0.20	-0.20	-0.60
EPS (Diluted)	0.20	-	-0.20	-	-	-0.20	-0.20	-0.60
Free Cash Flow	2.85	-0.13	0.03	-0.1	-0.19	-0.47	-0.38	-0.33
Free Cash Flow Per Share	0.51	-0.06	0.02	-0.05	-0.09	-0.23	-0.20	-0.23
Gross Margin	75.30%	64.53%	63.29%	52.53%	44.29%	38.25%	51.62%	41.49%
Operating Margin	8.44%	-9.05%	-19.65%	-16.90%	-15.07%	-36.31%	-92.47%	-150.22%
Profit Margin	7.76%	-7.83%	-18.23%	-17.06%	-15.11%	-36.71%	-92.57%	-162.62%
Free Cash Flow Margin	12.13%	-5.40%	2.02%	-9.77%	-19.03%	-50.64%	-64.51%	-68.40%
Effective Tax Rate	11.23%	-	-	-	-	-	-	-
EBITDA	2.15	-0.17	-0.28	-0.16	-0.14	-0.34	-0.54	-0.71
EBITDA Margin	9.15%	-7.29%	-17.14%	-15.69%	-14.46%	-35.97%	-92.24%	-148.74%
Depreciation & Amortization	0.1	0.01	0.01	0.01	0.01	0	0	0
EBIT	2.06	-0.18	-0.29	-0.17	-0.15	-0.34	-0.54	-0.71
EBIT Margin	8.75%	-7.55%	-17.85%	-16.89%	-15.06%	-36.30%	-92.47%	-148.84%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).