AXT, Inc. (AXTI)
NASDAQ: AXTI · Real-Time Price · USD
56.95
+0.84 (1.50%)
At close: Sep 2, 2026, 4:00 PM EDT
56.95
0.00 (0.00%)
After-hours: Sep 2, 2026, 7:15 PM EDT
AXT, Inc. Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 11.13 | -1.62 | -3.55 | -1.91 | -7.01 | -8.8 | -5.09 | -2.94 | -1.52 | -2.08 | -3.62 | -5.82 | -5.09 | -3.35 | 1.34 | 5.76 | 5.55 | 3.17 | 2.97 | 3.8 |
Depreciation & Amortization | 2.51 | 2.44 | 2.32 | 2.31 | 2.26 | 2.22 | 2.24 | 2.3 | 2.25 | 2.19 | 2.3 | 2.18 | 2.13 | 2.12 | 2.07 | 2.06 | 2.01 | 1.98 | 1.99 | 1.82 |
Loss (Gain) From Sale of Assets | 0.01 | -0.02 | 0.01 | - | -0 | -0 | 0.12 | - | - | - | 0 | 0.01 | -0 | 0.01 | 0.05 | -0.19 | 0.03 | 0.02 | - | -0 |
Loss (Gain) From Sale of Investments | 0.03 | 0.04 | - | - | - | - | - | - | - | - | 0.17 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
Loss (Gain) on Equity Investments | -0.42 | -0.35 | -0.17 | -0.52 | 0.17 | -0.25 | -0.94 | -1.01 | -0.6 | -0.89 | 0.29 | -0.37 | -0.94 | -1.03 | -2.26 | -0.4 | -2.18 | -1.13 | -0.74 | -1.06 |
Stock-Based Compensation | 0.76 | 1.04 | 1.28 | 0.74 | 0.63 | 0.65 | 0.75 | 0.82 | 0.72 | 0.81 | 0.82 | 0.89 | 0.91 | 0.92 | 0.75 | 1.04 | 1.14 | 1.09 | 1.09 | 1.64 |
Provision & Write-off of Bad Debts | - | - | - | - | - | - | - | - | - | - | 0.27 | - | - | - | -0.18 | - | - | - | 0.09 | - |
Other Operating Activities | 3.82 | 0.23 | -0.33 | 0.22 | 0.18 | -1.23 | 0.05 | -0.03 | 2.39 | 0.08 | 0.94 | -0.58 | 3.52 | -0.33 | 1.7 | 1.08 | 1.07 | 0.8 | 3.01 | 0.7 |
Change in Accounts Receivable | -4.34 | -4.86 | 7.31 | -10.89 | 0.32 | 2.87 | 1.63 | -0.16 | -2.29 | -6.08 | -0.29 | 0.85 | 0.76 | 7.98 | 9.94 | -0.47 | -0.02 | -4.92 | 1.97 | -3.04 |
Change in Inventory | -4.75 | -7.42 | -2.76 | 2.89 | 1.2 | 5.02 | -1.87 | 2.18 | -0.33 | -0.72 | 2.09 | 0.21 | 0.24 | -1.47 | 1.25 | -17.07 | -13 | -2.59 | -4.1 | -1.73 |
Change in Accounts Payable | -1.94 | 2.99 | 1.9 | -0.46 | 0.01 | -1.3 | -0.01 | 0.74 | 1.48 | 0.82 | 3.21 | 1.82 | -1.84 | -3.35 | -3.88 | -10.46 | 11.12 | -2.3 | 4.99 | -4.69 |
Change in Other Net Operating Assets | 3.97 | -4.15 | -1.72 | -1.53 | -2.33 | -2.52 | 4.38 | -7.33 | -1.27 | -2.93 | -4.76 | 0.01 | 4.6 | -3.03 | -10.25 | 3.81 | 8.71 | -5.06 | -3.85 | 2.38 |
Operating Cash Flow | 10.78 | -11.68 | 4.29 | -9.15 | -4.58 | -3.35 | 1.27 | -5.42 | 0.84 | -8.81 | 1.43 | -0.79 | 4.3 | -1.53 | 0.54 | -14.84 | 14.44 | -8.91 | 7.43 | -0.17 |
Operating Cash Flow Growth (YoY) | - | - | 237.79% | - | - | - | -11.13% | - | -80.40% | - | 166.60% | - | -70.23% | - | -92.79% | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -7.23 | -1.37 | -3.03 | -2.18 | -0.28 | -0.51 | -0.17 | -0.94 | -0.27 | -4.39 | 0.7 | -4.39 | -3.18 | -3.62 | 0.3 | -7.91 | -14.56 | -6.29 | -10.55 | -6.06 |
Investment in Securities | -239.68 | -65.89 | - | - | -0.56 | -0.28 | -0.27 | 1.4 | -0.28 | 0.48 | 1.54 | 2.6 | 0.83 | 2.9 | 0 | 0.76 | 2.48 | - | -2.71 | -6.69 |
Investing Cash Flow | -246.9 | -67.26 | -3.03 | -2.18 | -0.84 | -0.79 | -0.44 | 0.45 | -0.55 | -3.91 | 2.24 | -1.78 | -2.35 | -0.71 | 0.3 | -7.15 | -12.08 | -6.29 | -13.26 | -12.75 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | 20.93 | - | - | - | 13.67 | - | - | - | 12.86 | - | - | - | 18.37 | - | - | - | 10.72 | - | - |
Long-Term Debt Issued | - | 2.9 | - | - | - | 2.76 | - | - | - | 5.83 | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | 33.54 | 23.83 | 15.59 | 19.26 | 10.75 | 16.43 | 12.92 | 15.09 | 13.63 | 18.69 | 14.91 | 13.39 | 10.43 | 18.37 | 10.73 | 18.97 | 12.66 | 10.72 | 15.6 | 6.77 |
Short-Term Debt Repaid | - | -16.57 | - | - | - | -9.25 | - | - | - | -16.54 | - | - | - | -12.81 | - | - | - | -2.8 | - | - |
Long-Term Debt Repaid | - | -0.74 | - | - | - | -0.3 | - | - | - | -0.17 | - | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | -12.75 | -17.31 | -15.31 | -14.16 | -11.07 | -9.55 | -17.96 | -14.27 | -11.96 | -16.71 | -8.54 | -13.02 | -14.84 | -12.81 | -7.97 | -7.03 | - | -2.8 | -15.97 | -3.1 |
Net Debt Issued (Repaid) | 20.79 | 6.52 | 0.28 | 5.1 | -0.32 | 6.88 | -5.04 | 0.82 | 1.67 | 1.98 | 6.37 | 0.37 | -4.41 | 5.56 | 2.75 | 11.95 | 12.66 | 7.92 | -0.37 | 3.68 |
Issuance of Common Stock | 600.57 | 1.48 | 95.06 | 0.1 | - | - | - | 0 | 0.01 | 0.02 | - | - | 0 | 0.01 | 0 | 0.37 | 0.15 | - | 0.08 | 0.47 |
Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.31 | 0.2 | 0 | 0.92 | 1.31 | - | -1.07 | -0.29 |
Financing Cash Flow | 621.36 | 7.99 | 95.34 | 5.19 | -0.32 | 6.88 | -5.04 | 0.82 | 1.68 | 2 | 6.37 | 0.57 | -4.1 | 5.77 | 2.76 | 13.24 | 14.12 | 7.92 | -1.35 | 3.86 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 2.11 | 0.45 | 0.56 | 2.24 | 2.66 | 1.62 | -0.77 | 1.34 | 0.02 | 0.2 | 0.77 | 0.42 | -1.85 | 0.02 | 0.94 | 0.63 | -1.04 | 0.01 | 0.34 | -0.11 |
Net Cash Flow | 387.35 | -70.5 | 97.16 | -3.9 | -3.08 | 4.37 | -4.98 | -2.81 | 2 | -10.51 | 10.81 | -1.59 | -4.01 | 3.55 | 4.53 | -8.13 | 15.45 | -7.27 | -6.85 | -9.18 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 3.56 | -13.06 | 1.26 | -11.33 | -4.86 | -3.86 | 1.1 | -6.36 | 0.57 | -13.2 | 2.13 | -5.18 | 1.12 | -5.15 | 0.84 | -22.75 | -0.12 | -15.2 | -3.12 | -6.23 |
Free Cash Flow Growth (YoY) | - | - | 14.14% | - | - | - | -48.27% | - | -49.11% | - | 155.02% | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | 7.48% | -48.49% | 5.46% | -40.52% | -27.01% | -19.92% | 4.39% | -26.90% | 2.05% | -58.17% | 10.44% | -29.82% | 6.04% | -26.54% | 3.12% | -64.66% | -0.30% | -38.33% | -8.26% | -18.02% |
Free Cash Flow Per Share | 0.06 | -0.24 | 0.03 | -0.26 | -0.11 | -0.09 | 0.03 | -0.15 | 0.01 | -0.31 | 0.05 | -0.12 | 0.03 | -0.12 | 0.02 | -0.53 | -0.00 | -0.36 | -0.07 | -0.15 |
Levered Free Cash Flow | -20.04 | -17.99 | 2.66 | -9.05 | -0.87 | 9.09 | 8.44 | -4.47 | 0.66 | -14.9 | 4.84 | -4.85 | 3.37 | -7.1 | 2.66 | -19.6 | -3.63 | -15.3 | -3.71 | -6.18 |
Unlevered Free Cash Flow | -20.04 | -17.99 | 2.9 | -8.8 | -0.75 | 9.26 | 8.64 | -4.22 | 0.84 | -14.68 | 5.08 | -4.61 | 3.6 | -6.86 | 2.91 | -19.42 | -3.52 | -15.18 | -3.61 | -6.15 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | 1.79 | - | - | - | 2.07 | - | - | - | 1.56 | - | - | - | - | - | - | - | - | - |
Cash Income Tax Paid | - | - | 0.59 | - | - | - | 0.96 | - | - | - | 0.69 | - | - | - | 1.69 | - | - | - | 3.18 | - |
Change in Working Capital | -7.06 | -13.44 | 4.74 | -9.99 | -0.8 | 4.06 | 4.14 | -4.57 | -2.4 | -8.91 | 0.25 | 2.89 | 3.77 | 0.13 | -2.95 | -24.18 | 6.81 | -14.86 | -1 | -7.08 |