Alteryx, Inc. (AYX)
Mar 19, 2024 - AYX was delisted (reason: acquired by Clearlake and Insight)
48.26
+0.01 (0.02%)
Inactive · Last trade price on Mar 18, 2024
Alteryx Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 | Jun '20 Jun 30, 2020 | Mar '20 Mar 31, 2020 | Dec '19 Dec 31, 2019 | Sep '19 Sep 30, 2019 | Jun '19 Jun 30, 2019 | Mar '19 Mar 31, 2019 |
Cash & Equivalents | 530 | 463 | 479 | 593.49 | 105 | 87.73 | 111.31 | 147.14 | 152.38 | 184.52 | 283.73 | 253.76 | 171.89 | 95.95 | 128.18 | 228.02 | 409.95 | 642.45 | 108 | 127.04 |
Short-Term Investments | 195 | 172 | 213 | 207.53 | 237 | 292.18 | 297.6 | 311.24 | 506.87 | 411.92 | 378.15 | 585.74 | 584.45 | 627.26 | 607.62 | 534.89 | 377 | 231.98 | 224.65 | 240.1 |
Cash & Short-Term Investments | 725 | 635 | 692 | 801.03 | 342 | 379.91 | 408.9 | 458.37 | 659.25 | 596.45 | 661.88 | 839.5 | 756.34 | 723.21 | 735.8 | 762.91 | 786.94 | 874.43 | 332.66 | 367.14 |
Cash Growth (YoY) | 111.99% | 67.15% | 69.23% | 74.75% | -48.12% | -36.30% | -38.22% | -45.40% | -12.84% | -17.53% | -10.05% | 10.04% | -3.89% | -17.29% | 121.19% | 107.80% | 138.69% | 166.55% | 0.62% | 105.24% |
Receivables | 363 | 209 | 179 | 163.29 | 320 | 176.39 | 149.84 | 99.21 | 214.32 | 120.59 | 126.14 | 91.5 | 162.39 | 98.23 | 93.25 | 80.42 | 148.41 | 88.8 | 78.08 | 64.63 |
Prepaid Expenses | 37 | 28 | 34 | 36.52 | 38 | 37.33 | 43.23 | 33.16 | 28.06 | 23.93 | 29.27 | 31.53 | 28.94 | 24.07 | 24.86 | 19.05 | 19.13 | 20.36 | 19.12 | 14.94 |
Other Current Assets | 65 | 55 | 57 | 54.91 | 47 | 32.8 | 31.3 | 30.8 | 31.3 | 26.9 | 26 | 25.2 | 24.8 | 21.1 | 19 | 17.9 | 17.5 | 11.9 | 11.3 | 11.9 |
Total Current Assets | 1,190 | 927 | 962 | 1,056 | 747 | 626.42 | 633.27 | 621.55 | 932.93 | 767.87 | 843.29 | 987.72 | 972.47 | 866.61 | 872.9 | 880.28 | 971.99 | 995.49 | 441.16 | 458.62 |
Property, Plant & Equipment | 112 | 110 | 113 | 119.7 | 120 | 159.31 | 163.44 | 166.47 | 173.95 | 166.13 | 145.72 | 105.9 | 103.15 | 89.88 | 64.36 | 69.75 | 53.9 | 49.55 | 45.56 | 37.6 |
Long-Term Investments | 19 | 47 | 56 | 84.04 | 90 | 59.41 | 102.76 | 139.89 | 343.21 | 413.81 | 349.32 | 192.33 | 265.8 | 259.28 | 238.64 | 229.03 | 187.92 | 112.06 | 94.15 | 94.21 |
Goodwill | 398 | 398 | 398 | 397.83 | 398 | 397.72 | 399.9 | 398.92 | 57.42 | 36.97 | 37.04 | 37.04 | 37.07 | 36.93 | 36.84 | 36.76 | 36.91 | 18.84 | 19 | 9.48 |
Other Intangible Assets | 48 | 51 | 54 | 57.17 | 61 | 64.06 | 66.09 | 70.64 | 21.74 | 12.68 | 13.88 | 15.05 | 16.19 | 17.24 | 18.01 | 18.72 | 22.08 | 15.28 | 16.53 | 6.99 |
Long-Term Accounts Receivable | 53 | 56 | 68 | 63.93 | 71 | 64.2 | 40.7 | 31.9 | 20.5 | 40.4 | 48.8 | 43.5 | 37.2 | 58.3 | 57.4 | 49.2 | 39.3 | 29.3 | 25.5 | 21.9 |
Long-Term Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.8 | - | - | - | - |
Long-Term Deferred Charges | 73 | 60 | 58 | 53.38 | 55 | 42.84 | 39.71 | 36.67 | 38.52 | 25.99 | 24.87 | 25.43 | 26.39 | 23.19 | 23.14 | 23.96 | 25.54 | 14.95 | 12.92 | 10.91 |
Other Long-Term Assets | 19 | 19 | 18 | 17.6 | 15 | 10.06 | 10.42 | 10.66 | 11.43 | 9.95 | 8.6 | 8.78 | 7.03 | 5.04 | 4.95 | 4.84 | 4.71 | 3.84 | 8.69 | 4.49 |
Total Assets | 1,912 | 1,668 | 1,727 | 1,849 | 1,557 | 1,424 | 1,456 | 1,477 | 1,600 | 1,474 | 1,472 | 1,416 | 1,465 | 1,356 | 1,316 | 1,323 | 1,342 | 1,239 | 663.5 | 644.19 |
Liabilities
Fiscal Quarter | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 | Jun '20 Jun 30, 2020 | Mar '20 Mar 31, 2020 | Dec '19 Dec 31, 2019 | Sep '19 Sep 30, 2019 | Jun '19 Jun 30, 2019 | Mar '19 Mar 31, 2019 |
Accounts Payable | 4 | 12 | 27 | 11.3 | 14 | 25.13 | 30.53 | 10.92 | 8.09 | 12.37 | 16.59 | 5.95 | 5.34 | 6.48 | 11.92 | 13.28 | 9.38 | 11.2 | 10.82 | 6.8 |
Accrued Expenses | 142 | 108 | 140 | 108.37 | 118 | 78.13 | 93.04 | 71.95 | 95.35 | 61.27 | 58.46 | 51.38 | 70.09 | 53.36 | 47.71 | 45.41 | 78.77 | 40.14 | 31.01 | 31.55 |
Current Portion of Long-Term Debt | 399 | 399 | - | 82.68 | 85 | 84.46 | 84.36 | 84.25 | 77.4 | 76.17 | 74.95 | 73.76 | 72.62 | 71.47 | 70.35 | 69.23 | 68.15 | 67.08 | 179.16 | 176.35 |
Current Portion of Leases | 21 | - | - | - | 19 | 20.74 | 21.22 | 19.6 | 19.95 | 21.68 | 19.01 | 12.78 | 11.47 | 10.34 | 7.25 | 7.67 | 6.63 | 5.82 | 4.82 | 4.29 |
Current Unearned Revenue | 252 | 179 | 201 | 212.46 | 276 | 182.78 | 174.25 | 176.6 | 208.15 | 117.99 | 113.04 | 95.26 | 108.66 | 70.44 | 83.96 | 78.47 | 83.9 | 66.56 | 71.77 | 71.12 |
Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 | 3 | - | - | - | - | - |
Total Current Liabilities | 818 | 698 | 368 | 414.81 | 512 | 391.24 | 403.4 | 363.33 | 408.95 | 289.46 | 282.05 | 239.13 | 268.18 | 215.09 | 224.18 | 214.06 | 246.83 | 190.8 | 297.58 | 290.11 |
Long-Term Debt | 839 | 838 | 1,235 | 1,234 | 793 | 792.19 | 791.46 | 790.73 | 686.02 | 678.7 | 671.48 | 664.35 | 657.5 | 650.55 | 643.69 | 636.92 | 630.32 | 623.72 | - | - |
Long-Term Leases | 47 | 49 | 54 | 58.32 | 61 | 65.61 | 70.58 | 75.66 | 78.78 | 82.97 | 75.28 | 52.28 | 53.86 | 48.03 | 33.03 | 40.57 | 29.29 | 30.31 | 28.41 | 22.78 |
Long-Term Unearned Revenue | 6 | 4 | 7 | 6.2 | 4 | 5.2 | 6.6 | 3.6 | 2.7 | 4.53 | 4.87 | 3.35 | 3.8 | 3.12 | 2.69 | 2.22 | 2.73 | 2.03 | 1.82 | 2.01 |
Long-Term Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.59 | 1.54 | - | 2.21 |
Other Long-Term Liabilities | 12 | 12 | 11 | 10.63 | 13 | 13.64 | 12.65 | 12.78 | 20.49 | 8.8 | 6.2 | 5.15 | 5.16 | 3.8 | 3.18 | 3.17 | 2.66 | 4.18 | 4.26 | 1.25 |
Total Liabilities | 1,722 | 1,601 | 1,675 | 1,724 | 1,383 | 1,268 | 1,285 | 1,246 | 1,197 | 1,064 | 1,040 | 964.26 | 988.5 | 920.58 | 906.76 | 896.94 | 917.43 | 852.57 | 332.07 | 318.35 |
Shareholders' Equity
Fiscal Quarter | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 | Jun '20 Jun 30, 2020 | Mar '20 Mar 31, 2020 | Dec '19 Dec 31, 2019 | Sep '19 Sep 30, 2019 | Jun '19 Jun 30, 2019 | Mar '19 Mar 31, 2019 |
Common Stock | - | - | - | 0.01 | - | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 824 | 774 | 716 | 664.95 | 623 | 567.91 | 512.42 | 466.32 | 598.71 | 565.45 | 530.42 | 505.64 | 489.03 | 468.08 | 443.47 | 427.51 | 412.19 | 402.79 | 341.11 | 333.71 |
Retained Earnings | -622 | -702 | -652 | -532.19 | -443 | -411.51 | -336.99 | -230.23 | -190.43 | -152.88 | -94.84 | -51.4 | -10.75 | -32.78 | -37.14 | -1.85 | 14.24 | -16.45 | -10.21 | -6.99 |
Comprehensive Income & Other | -12 | -5 | -12 | -7.58 | -6 | -0.26 | -3.84 | -5.51 | -5.53 | -3.25 | -3.95 | -2.75 | -1.49 | 0.59 | 3.15 | 0.72 | -1.53 | 0.39 | 0.53 | -0.88 |
Total Common Equity | 190 | 67 | 52 | 125.18 | 174 | 156.15 | 171.6 | 230.59 | 402.75 | 409.33 | 431.63 | 451.49 | 476.79 | 435.89 | 409.48 | 426.39 | 424.91 | 386.74 | 331.43 | 325.84 |
Shareholders' Equity | 190 | 67 | 52 | 125.18 | 174 | 156.15 | 171.6 | 230.59 | 402.75 | 409.33 | 431.63 | 451.49 | 476.79 | 435.89 | 409.48 | 426.39 | 424.91 | 386.74 | 331.43 | 325.84 |
Total Liabilities & Equity | 1,912 | 1,668 | 1,727 | 1,849 | 1,557 | 1,424 | 1,456 | 1,477 | 1,600 | 1,474 | 1,472 | 1,416 | 1,465 | 1,356 | 1,316 | 1,323 | 1,342 | 1,239 | 663.5 | 644.19 |
Additional Metrics
Fiscal Quarter | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 | Jun '20 Jun 30, 2020 | Mar '20 Mar 31, 2020 | Dec '19 Dec 31, 2019 | Sep '19 Sep 30, 2019 | Jun '19 Jun 30, 2019 | Mar '19 Mar 31, 2019 |
Total Debt | 1,306 | 1,286 | 1,289 | 1,375 | 958 | 963 | 967.62 | 970.24 | 862.15 | 859.52 | 840.72 | 803.17 | 795.45 | 780.39 | 754.31 | 754.39 | 734.4 | 726.92 | 212.39 | 203.42 |
Net Cash (Debt) | -581 | -651 | -597 | -574.22 | -616 | -583.09 | -558.71 | -511.87 | -202.91 | -263.07 | -178.84 | 36.33 | -39.12 | -57.17 | -18.52 | 8.52 | 52.55 | 147.5 | 120.27 | 163.72 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | 326.45% | - | - | - | -94.80% | -66.32% | -6.13% | -25.93% | -8.48% |
Net Cash Per Share | -7.56 | -9.13 | -8.45 | -8.22 | -8.90 | -8.49 | -8.18 | -7.55 | -3.01 | -3.91 | -2.66 | 0.54 | -0.56 | -0.82 | -0.28 | 0.13 | 0.76 | 2.31 | 1.92 | 2.43 |
Filing Date Shares Outstanding | 72.27 | 71.78 | 71.05 | 70.45 | 69.52 | 69.09 | 68.5 | 68.19 | 67.64 | 67.45 | 67.27 | 67.13 | 66.86 | 66.58 | 66.18 | 65.96 | 65.41 | 65.08 | 62.8 | 62.54 |
Total Common Shares Outstanding | 72.26 | 71.72 | 71.03 | 70.43 | 69.5 | 68.91 | 68.46 | 68.13 | 67.53 | 67.39 | 67.22 | 67.07 | 66.74 | 66.54 | 66.14 | 65.89 | 65.26 | 65.05 | 62.77 | 62.46 |
Working Capital | 372 | 229 | 594 | 640.94 | 235 | 235.18 | 229.87 | 258.22 | 523.98 | 478.41 | 561.23 | 748.59 | 704.29 | 651.52 | 648.72 | 666.22 | 725.16 | 804.7 | 143.58 | 168.51 |
Book Value Per Share | 2.63 | 0.93 | 0.73 | 1.78 | 2.50 | 2.27 | 2.51 | 3.38 | 5.96 | 6.07 | 6.42 | 6.73 | 7.14 | 6.55 | 6.19 | 6.47 | 6.51 | 5.95 | 5.28 | 5.22 |
Tangible Book Value | -256 | -382 | -400 | -329.81 | -285 | -305.64 | -294.39 | -238.97 | 323.6 | 359.68 | 380.71 | 399.4 | 423.53 | 381.72 | 354.63 | 370.91 | 365.91 | 352.62 | 295.9 | 309.37 |
Tangible Book Value Per Share | -3.54 | -5.33 | -5.63 | -4.68 | -4.10 | -4.44 | -4.30 | -3.51 | 4.79 | 5.34 | 5.66 | 5.95 | 6.35 | 5.74 | 5.36 | 5.63 | 5.61 | 5.42 | 4.71 | 4.95 |
Machinery | 36 | - | - | - | 36 | - | - | - | 34.05 | - | - | - | 24.57 | - | - | - | 15.49 | - | - | - |
Construction In Progress | 5 | - | - | - | 14 | - | - | - | 37.29 | - | - | - | 8.62 | - | - | - | 3.77 | - | - | - |
Leasehold Improvements | 31 | - | - | - | 32 | - | - | - | 25.35 | - | - | - | 22.01 | - | - | - | 10.44 | - | - | - |