AutoZone Income Statement

Financials in millions USD. Fiscal year is September - August.

Millions USD. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Nov '25 Nov 22, 2025	Aug '25 Aug 30, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 26, 2023	Aug '22 Aug 27, 2022	Aug '21 Aug 28, 2021	2016 - 2020
Revenue	19,288	18,939	18,490	17,457	16,252	14,630	Upgrade
Revenue Growth (YoY)	3.81%	2.43%	5.92%	7.41%	11.09%	15.81%	Upgrade
Cost of Revenue	9,230	8,972	8,673	8,387	7,780	6,912	Upgrade
Gross Profit	10,058	9,966	9,817	9,070	8,473	7,718	Upgrade
Selling, General & Admin	6,505	6,356	6,028	5,596	5,202	4,730	Upgrade
Operating Expenses	6,505	6,356	6,028	5,596	5,202	4,730	Upgrade
Operating Income	3,553	3,610	3,789	3,474	3,271	2,988	Upgrade
Interest Expense	-485.44	-486.8	-462.89	-318.43	-197.69	-200.75	Upgrade
Interest & Investment Income	10.97	10.97	11.31	12.05	6.05	5.42	Upgrade
EBT Excluding Unusual Items	3,079	3,134	3,337	3,168	3,079	2,792	Upgrade
Other Unusual Items	-	-	-	-	-	-43	Upgrade
Pretax Income	3,079	3,134	3,337	3,168	3,079	2,749	Upgrade
Income Tax Expense	614.61	636.09	674.7	639.19	649.49	578.88	Upgrade
Net Income	2,464	2,498	2,662	2,528	2,430	2,170	Upgrade
Net Income to Common	2,464	2,498	2,662	2,528	2,430	2,170	Upgrade
Net Income Growth	-6.44%	-6.17%	5.30%	4.07%	11.95%	25.24%	Upgrade
Shares Outstanding (Basic)	17	17	17	19	20	22	Upgrade
Shares Outstanding (Diluted)	17	17	18	19	21	23	Upgrade
Shares Change (YoY)	-2.33%	-3.13%	-6.80%	-7.86%	-9.06%	-5.37%	Upgrade
EPS (Basic)	147.34	148.80	153.82	136.60	120.83	97.60	Upgrade
EPS (Diluted)	143.45	144.87	149.55	132.36	117.19	95.19	Upgrade
EPS Growth	-4.21%	-3.13%	12.99%	12.95%	23.11%	32.34%	Upgrade
Free Cash Flow	-	1,790	1,931	2,144	2,539	2,897	Upgrade
Free Cash Flow Per Share	-	103.80	108.49	112.24	122.45	127.06	Upgrade
Gross Margin	52.15%	52.63%	53.09%	51.96%	52.13%	52.75%	Upgrade
Operating Margin	18.42%	19.06%	20.49%	19.90%	20.13%	20.42%	Upgrade
Profit Margin	12.78%	13.19%	14.40%	14.48%	14.95%	14.84%	Upgrade
Free Cash Flow Margin	-	9.45%	10.45%	12.28%	15.62%	19.80%	Upgrade
EBITDA	4,187	4,223	4,338	3,972	3,713	3,395	Upgrade
EBITDA Margin	21.71%	22.30%	23.46%	22.75%	22.85%	23.21%	Upgrade
D&A For EBITDA	633.33	613.2	549.76	497.58	442.22	407.68	Upgrade
EBIT	3,553	3,610	3,789	3,474	3,271	2,988	Upgrade
EBIT Margin	18.42%	19.06%	20.49%	19.90%	20.13%	20.42%	Upgrade
Effective Tax Rate	19.96%	20.29%	20.22%	20.18%	21.09%	21.06%	Upgrade
Advertising Expenses	-	109.5	102.7	99.5	97.1	85.9	Upgrade

Updated Dec 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q