AutoZone, Inc. (AZO)
NYSE: AZO · Real-Time Price · USD
3,196.38
+136.55 (4.46%)
Nov 6, 2024, 4:00 PM EST - Market closed

AutoZone Cash Flow Statement

Millions USD. Fiscal year is Sep - Aug.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Aug '24 Aug '24 Aug '23 Aug '22 Aug '21 Aug '20 2019 - 2015
Net Income
2,6622,6622,5282,4302,1701,733
Upgrade
Depreciation & Amortization
549.76549.76497.58442.22407.68397.47
Upgrade
Other Amortization
11.9911.999.2611.2812.8610.73
Upgrade
Stock-Based Compensation
106.25106.2593.0970.6156.1144.84
Upgrade
Other Operating Activities
-294.39-294.3918.29200.59-34.4351.08
Upgrade
Change in Accounts Receivable
-38.28-38.28-6.67-125.73-11.04-58.56
Upgrade
Change in Inventory
-453.1-453.1-89.18-1,006-138.52-184.17
Upgrade
Change in Accounts Payable
244.13244.13-183.681,2251,030531.13
Upgrade
Change in Income Taxes
296.4296.492.83-10.5229.4790.17
Upgrade
Change in Other Net Operating Assets
-81.06-81.06-19.16-25.93-3.82104.46
Upgrade
Operating Cash Flow
3,0043,0042,9413,2113,5192,720
Upgrade
Operating Cash Flow Growth
2.15%2.15%-8.42%-8.74%29.35%27.79%
Upgrade
Capital Expenditures
-1,073-1,073-796.66-672.39-621.77-457.74
Upgrade
Sale of Property, Plant & Equipment
----29.9811.76
Upgrade
Investment in Securities
-225.4-225.4-106.56-33.7-10-51.9
Upgrade
Other Investing Activities
11.5911.5927.0457.99--
Upgrade
Investing Cash Flow
-1,287-1,287-876.18-648.1-601.78-497.88
Upgrade
Short-Term Debt Issued
--606.2603.4--
Upgrade
Long-Term Debt Issued
2,3002,3001,750750-1,850
Upgrade
Total Debt Issued
2,3002,3002,3561,353-1,850
Upgrade
Short-Term Debt Repaid
-629.6-629.6----1,030
Upgrade
Long-Term Debt Repaid
-385.26-385.26-881.06-567.18-309.85-552.16
Upgrade
Total Debt Repaid
-1,015-1,015-881.06-567.18-309.85-1,582
Upgrade
Net Debt Issued (Repaid)
1,2851,2851,475786.22-309.85267.84
Upgrade
Issuance of Common Stock
176.24176.24182.49113.93187.7668.39
Upgrade
Repurchase of Common Stock
-3,141-3,141-3,700-4,360-3,378-930.9
Upgrade
Other Financing Activities
-4.2-4.2-18.17-10.66--48.97
Upgrade
Financing Cash Flow
-1,684-1,684-2,060-3,470-3,500-643.64
Upgrade
Foreign Exchange Rate Adjustments
-12.76-12.768.150.514.17-4.08
Upgrade
Net Cash Flow
21.1221.1212.67-906.96-579.481,575
Upgrade
Free Cash Flow
1,9311,9312,1442,5392,8972,262
Upgrade
Free Cash Flow Growth
-9.92%-9.92%-15.54%-12.36%28.04%38.59%
Upgrade
Free Cash Flow Margin
10.45%10.45%12.28%15.62%19.80%17.91%
Upgrade
Free Cash Flow Per Share
108.49108.49112.24122.45127.0693.90
Upgrade
Cash Interest Paid
353.82353.82260.87178.56187.95161.86
Upgrade
Cash Income Tax Paid
437.55437.55570.25461.23574.85339.49
Upgrade
Levered Free Cash Flow
1,3311,3311,5421,8652,4351,765
Upgrade
Unlevered Free Cash Flow
1,6081,6081,7321,9782,5481,883
Upgrade
Change in Net Working Capital
343.28343.28233.32-92.98-838.49-335.34
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.