Barnes Group Inc. (B)

Barnes Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	1,546	1,451	1,262	1,259	1,124	1,491
Revenue Growth (YoY)	20.34%	14.98%	0.24%	11.96%	-24.59%	-0.32%
Cost of Revenue	1,083	1,009	840	803.85	721.24	944.15
Gross Profit	463.51	442.09	421.87	455	403.15	546.96
Selling, General & Admin	358.12	353.09	296.56	304.98	279.78	310.52
Other Operating Expenses	0	0	68.19	0	0	0
Operating Expenses	358.12	353.09	364.75	304.98	279.78	310.52
Operating Income	105.39	88.99	57.12	150.02	123.37	236.45
Interest Expense / Income	77.69	58.17	14.62	16.21	15.94	20.63
Other Expense / Income	-2.09	-2.44	4.31	5.99	5.93	8.98
Pretax Income	29.78	33.26	38.19	127.82	101.5	206.84
Income Tax	25	17.27	24.71	27.94	38.12	48.49
Net Income	4.79	16	13.48	99.87	63.38	158.35
Net Income Growth	-22.25%	18.67%	-86.50%	57.59%	-59.98%	-4.72%
Shares Outstanding (Basic)	51	51	51	51	51	51
Shares Outstanding (Diluted)	51	51	51	51	51	52
Shares Change	0.06%	0.24%	0.01%	-0.04%	-1.04%	-2.27%
EPS (Basic)	0.09	0.31	0.26	1.96	1.25	3.09
EPS (Diluted)	0.09	0.31	0.26	1.96	1.24	3.07
EPS Growth	-18.18%	19.23%	-86.73%	58.06%	-59.61%	-2.54%
Free Cash Flow	28.01	64.6	42.3	136.7	175.21	195.59
Free Cash Flow Per Share	0.55	1.26	0.83	2.68	3.44	3.82
Dividend Per Share	0.640	0.640	0.640	0.640	0.640	0.640
Dividend Growth	0%	0%	0%	0%	0%	3.23%
Gross Margin	29.98%	30.47%	33.43%	36.14%	35.86%	36.68%
Operating Margin	6.82%	6.13%	4.53%	11.92%	10.97%	15.86%
Profit Margin	0.31%	1.10%	1.07%	7.93%	5.64%	10.62%
Free Cash Flow Margin	1.81%	4.45%	3.35%	10.86%	15.58%	13.12%
Effective Tax Rate	83.93%	51.91%	64.70%	21.86%	37.56%	23.44%
EBITDA	230.26	207.25	144.96	235.11	205.1	326.53
EBITDA Margin	14.89%	14.28%	11.49%	18.68%	18.24%	21.90%
Depreciation & Amortization	122.78	115.82	92.15	91.09	87.66	99.06
EBIT	107.48	91.44	52.81	144.03	117.44	227.47
EBIT Margin	6.95%	6.30%	4.18%	11.44%	10.44%	15.26%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).