Home » Stocks » Boeing » Financials » Income Statement

The Boeing Company (BA)

Stock Price: $161.14 USD -6.39 (-3.81%)
Updated Sep 18, 2020 4:00 PM EDT - Market closed
After-hours: $161.82 +0.68 (0.42%) Sep 18, 7:59 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year20192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991
Revenue76,559101,12794,00593,49696,11490,76286,62381,69868,73564,30668,28160,90966,38761,53053,62151,40050,25653,83158,19851,32157,99356,15445,80035,45332,96021,92425,43830,18429,314
Revenue Growth-24.29%7.58%0.54%-2.72%5.9%4.78%6.03%18.86%6.89%-5.82%12.1%-8.25%7.89%14.75%4.32%2.28%-6.64%-7.5%13.4%-11.5%3.27%22.61%29.19%7.56%50.34%-13.81%-15.72%2.97%-
Cost of Revenue72,09381,49076,61279,02682,08876,75273,26868,66555,88851,84356,54050,35253,40250,43744,98443,96844,15045,80449,08843,71251,32050,49242,00129,38327,37020,77323,74728,14427,360
Gross Profit4,46619,63717,39314,47014,02614,01013,35513,03312,84712,46311,74110,55712,98511,0938,6377,4326,1068,0279,1107,6096,6735,6623,7996,0705,5901,1511,6912,0401,954
Selling, General & Admin3,9094,5674,0953,6133,5253,7673,9563,7173,4083,6443,3643,0843,5314,1714,2283,6573,2002,5122,3892,3352,0441,9932,1871,8191,794----
Research & Development3,2193,2693,1794,6263,3313,0473,0713,2983,9184,1216,5063,7683,8503,2572,2051,8791,6511,6391,9361,4411,3411,8951,9241,6331,674----
Other Operating Expenses4.00-111.00-204.00-303.00-274.00-287.00-214.00-268.00-278.00-267.00-249.00-241.00-188.00425-88.00-111.008644941,220809209153-99.001332,4380.000.000.000.00
Operating Expenses7,1327,7257,0707,9366,5826,5276,8136,7477,0487,4989,6216,6117,1937,8536,3455,4255,7154,6455,5454,5853,5944,0414,0123,5855,906----
Operating Income-2,66611,91210,3236,5347,4447,4836,5426,2865,7994,9652,1203,9465,7923,2402,2922,0073913,3823,5653,0243,0791,621-2132,485-3161,1511,6912,0401,954
Interest Expense / Income72247536030627533338644247751633920219624029433535832032644543145351339337613039.0014.0013.00
Other Expense / Income-1,129-167-14444514.0013.00-75.00-63.00-78.00-54.0073.00-269-538-203-831-340-5001,723-326-420-676-229-385-388-280-122-169772-263
Pretax Income-2,25911,60410,1075,7837,1557,1376,2315,9075,4004,5031,7084,0136,1343,2032,8292,0125331,3393,5652,9993,3241,397-3412,480-4121,1431,8211,2542,204
Income Tax-1,6231,1441,6497491,9791,6911,6462,0071,3821,1963961,3412,060988257140-1858477388711,015277-163662-376287577702637
Net Income-63610,4608,4585,0345,1765,4464,5853,9004,0183,3071,3122,6724,0742,2152,5721,8727184922,8272,1282,3091,120-1781,818-36.008561,2445521,567
Shares Outstanding (Basic)5635685966176707137517547437347277337757918078408007997988889359991,000698686682680--
Shares Change-0.9%-4.65%-3.5%-7.88%-6.02%-5.13%-0.35%1.46%1.32%0.96%-0.85%-5.45%-1.98%-2.05%-3.85%4.92%0.11%0.17%-10.18%-4.93%-6.46%-0.05%43.14%1.76%0.69%0.16%---
EPS (Basic)-1.1218.0514.037.927.527.476.035.155.394.491.863.705.382.893.272.330.900.623.462.482.521.16-0.181.88-0.041.261.830.812.28
EPS (Diluted)-1.1217.8513.857.837.447.385.965.115.344.451.843.675.282.853.202.300.890.613.412.442.491.15-0.181.85-0.04----
EPS Growth-28.88%76.88%5.24%0.81%23.83%16.63%-4.31%20%141.85%-49.86%-30.49%85.26%-10.94%39.13%158.43%45.9%-82.11%39.75%-2.01%116.52%--------
Free Cash Flow Per Share-7.0124.1619.6412.8310.389.348.167.833.242.586.12-2.7910.217.646.823.012.541.67-1.344.364.74-0.500.713.782.020.410.05--
Dividend Per Share8.226.845.684.363.642.921.941.761.681.681.681.601.401.201.000.770.680.680.680.560.560.560.560.550.500.500.500.500.50
Dividend Growth20.18%20.42%30.28%19.78%24.66%50.52%10.23%4.76%0%0%5%14.29%16.67%20%29.87%13.24%0%0%21.43%0%0%0%2.75%9%0%0%0%0%-
Gross Margin5.8%19.4%18.5%15.5%14.6%15.4%15.4%16%18.7%19.4%17.2%17.3%19.6%18%16.1%14.5%12.1%14.9%15.7%14.8%11.5%10.1%8.3%17.1%17%5.2%6.6%6.8%6.7%
Operating Margin-3.5%11.8%11.0%7.0%7.7%8.2%7.6%7.7%8.4%7.7%3.1%6.5%8.7%5.3%4.3%3.9%0.8%6.3%6.1%5.9%5.3%2.9%-0.5%7.0%-1.0%5.2%6.6%6.8%6.7%
Profit Margin-0.8%10.3%9%5.4%5.4%6%5.3%4.8%5.8%5.1%1.9%4.4%6.1%3.6%4.8%3.6%1.4%0.9%4.9%4.1%4%2%-0.4%5.1%-0.1%3.9%4.9%1.8%5.3%
FCF Margin-5.2%13.6%12.4%8.5%7.2%7.3%7.1%7.2%3.5%2.9%6.5%-3.4%11.9%9.8%10.3%4.9%4.0%2.5%-1.8%7.5%7.6%-0.9%1.6%7.4%4.2%1.3%0.1%2.7%-1.1%
Effective Tax Rate-9.9%16.3%13.0%27.7%23.7%26.4%34.0%25.6%26.6%23.2%33.4%33.6%30.8%9.1%7.0%-63.3%20.7%29.0%30.5%19.8%-26.7%-25.1%31.7%56.0%28.9%
EBITDA73414,19312,5147,9789,2639,3768,4618,1607,5526,7653,7135,5407,6644,8884,5353,7592,1973,0215,3324,9235,4003,4721,6304,1391,2702,4152,8852,2293,043
EBITDA Margin1%14%13.3%8.5%9.6%10.3%9.8%10%11%10.5%5.4%9.1%11.5%7.9%8.5%7.3%4.4%5.6%9.2%9.6%9.3%6.2%3.6%11.7%3.9%11%11.3%7.4%10.4%
EBIT-1,53712,07910,4676,0897,4307,4706,6176,3495,8775,0192,0474,2156,3303,4433,1232,3478911,6593,8913,4443,7551,8501722,873-36.001,2731,8601,2682,217
EBIT Margin-2.0%11.9%11.1%6.5%7.7%8.2%7.6%7.8%8.6%7.8%3.0%6.9%9.5%5.6%5.8%4.6%1.8%3.1%6.7%6.7%6.5%3.3%0.4%8.1%-0.1%5.8%7.3%4.2%7.6%