The Boeing Company (BA)
Stock Price: $161.14 USD
-6.39 (-3.81%)
Updated Sep 18, 2020 4:00 PM EDT - Market closed
After-hours: $161.82 +0.68 (0.42%) Sep 18, 7:59 PM
Income Statement (Annual)
Numbers in millions USD. Fiscal year is January-December.
| Year | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76,559 | 101,127 | 94,005 | 93,496 | 96,114 | 90,762 | 86,623 | 81,698 | 68,735 | 64,306 | 68,281 | 60,909 | 66,387 | 61,530 | 53,621 | 51,400 | 50,256 | 53,831 | 58,198 | 51,321 | 57,993 | 56,154 | 45,800 | 35,453 | 32,960 | 21,924 | 25,438 | 30,184 | 29,314 | |
| Revenue Growth | -24.29% | 7.58% | 0.54% | -2.72% | 5.9% | 4.78% | 6.03% | 18.86% | 6.89% | -5.82% | 12.1% | -8.25% | 7.89% | 14.75% | 4.32% | 2.28% | -6.64% | -7.5% | 13.4% | -11.5% | 3.27% | 22.61% | 29.19% | 7.56% | 50.34% | -13.81% | -15.72% | 2.97% | - | |
| Cost of Revenue | 72,093 | 81,490 | 76,612 | 79,026 | 82,088 | 76,752 | 73,268 | 68,665 | 55,888 | 51,843 | 56,540 | 50,352 | 53,402 | 50,437 | 44,984 | 43,968 | 44,150 | 45,804 | 49,088 | 43,712 | 51,320 | 50,492 | 42,001 | 29,383 | 27,370 | 20,773 | 23,747 | 28,144 | 27,360 | |
| Gross Profit | 4,466 | 19,637 | 17,393 | 14,470 | 14,026 | 14,010 | 13,355 | 13,033 | 12,847 | 12,463 | 11,741 | 10,557 | 12,985 | 11,093 | 8,637 | 7,432 | 6,106 | 8,027 | 9,110 | 7,609 | 6,673 | 5,662 | 3,799 | 6,070 | 5,590 | 1,151 | 1,691 | 2,040 | 1,954 | |
| Selling, General & Admin | 3,909 | 4,567 | 4,095 | 3,613 | 3,525 | 3,767 | 3,956 | 3,717 | 3,408 | 3,644 | 3,364 | 3,084 | 3,531 | 4,171 | 4,228 | 3,657 | 3,200 | 2,512 | 2,389 | 2,335 | 2,044 | 1,993 | 2,187 | 1,819 | 1,794 | - | - | - | - | |
| Research & Development | 3,219 | 3,269 | 3,179 | 4,626 | 3,331 | 3,047 | 3,071 | 3,298 | 3,918 | 4,121 | 6,506 | 3,768 | 3,850 | 3,257 | 2,205 | 1,879 | 1,651 | 1,639 | 1,936 | 1,441 | 1,341 | 1,895 | 1,924 | 1,633 | 1,674 | - | - | - | - | |
| Other Operating Expenses | 4.00 | -111.00 | -204.00 | -303.00 | -274.00 | -287.00 | -214.00 | -268.00 | -278.00 | -267.00 | -249.00 | -241.00 | -188.00 | 425 | -88.00 | -111.00 | 864 | 494 | 1,220 | 809 | 209 | 153 | -99.00 | 133 | 2,438 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 7,132 | 7,725 | 7,070 | 7,936 | 6,582 | 6,527 | 6,813 | 6,747 | 7,048 | 7,498 | 9,621 | 6,611 | 7,193 | 7,853 | 6,345 | 5,425 | 5,715 | 4,645 | 5,545 | 4,585 | 3,594 | 4,041 | 4,012 | 3,585 | 5,906 | - | - | - | - | |
| Operating Income | -2,666 | 11,912 | 10,323 | 6,534 | 7,444 | 7,483 | 6,542 | 6,286 | 5,799 | 4,965 | 2,120 | 3,946 | 5,792 | 3,240 | 2,292 | 2,007 | 391 | 3,382 | 3,565 | 3,024 | 3,079 | 1,621 | -213 | 2,485 | -316 | 1,151 | 1,691 | 2,040 | 1,954 | |
| Interest Expense / Income | 722 | 475 | 360 | 306 | 275 | 333 | 386 | 442 | 477 | 516 | 339 | 202 | 196 | 240 | 294 | 335 | 358 | 320 | 326 | 445 | 431 | 453 | 513 | 393 | 376 | 130 | 39.00 | 14.00 | 13.00 | |
| Other Expense / Income | -1,129 | -167 | -144 | 445 | 14.00 | 13.00 | -75.00 | -63.00 | -78.00 | -54.00 | 73.00 | -269 | -538 | -203 | -831 | -340 | -500 | 1,723 | -326 | -420 | -676 | -229 | -385 | -388 | -280 | -122 | -169 | 772 | -263 | |
| Pretax Income | -2,259 | 11,604 | 10,107 | 5,783 | 7,155 | 7,137 | 6,231 | 5,907 | 5,400 | 4,503 | 1,708 | 4,013 | 6,134 | 3,203 | 2,829 | 2,012 | 533 | 1,339 | 3,565 | 2,999 | 3,324 | 1,397 | -341 | 2,480 | -412 | 1,143 | 1,821 | 1,254 | 2,204 | |
| Income Tax | -1,623 | 1,144 | 1,649 | 749 | 1,979 | 1,691 | 1,646 | 2,007 | 1,382 | 1,196 | 396 | 1,341 | 2,060 | 988 | 257 | 140 | -185 | 847 | 738 | 871 | 1,015 | 277 | -163 | 662 | -376 | 287 | 577 | 702 | 637 | |
| Net Income | -636 | 10,460 | 8,458 | 5,034 | 5,176 | 5,446 | 4,585 | 3,900 | 4,018 | 3,307 | 1,312 | 2,672 | 4,074 | 2,215 | 2,572 | 1,872 | 718 | 492 | 2,827 | 2,128 | 2,309 | 1,120 | -178 | 1,818 | -36.00 | 856 | 1,244 | 552 | 1,567 | |
| Shares Outstanding (Basic) | 563 | 568 | 596 | 617 | 670 | 713 | 751 | 754 | 743 | 734 | 727 | 733 | 775 | 791 | 807 | 840 | 800 | 799 | 798 | 888 | 935 | 999 | 1,000 | 698 | 686 | 682 | 680 | - | - | |
| Shares Change | -0.9% | -4.65% | -3.5% | -7.88% | -6.02% | -5.13% | -0.35% | 1.46% | 1.32% | 0.96% | -0.85% | -5.45% | -1.98% | -2.05% | -3.85% | 4.92% | 0.11% | 0.17% | -10.18% | -4.93% | -6.46% | -0.05% | 43.14% | 1.76% | 0.69% | 0.16% | - | - | - | |
| EPS (Basic) | -1.12 | 18.05 | 14.03 | 7.92 | 7.52 | 7.47 | 6.03 | 5.15 | 5.39 | 4.49 | 1.86 | 3.70 | 5.38 | 2.89 | 3.27 | 2.33 | 0.90 | 0.62 | 3.46 | 2.48 | 2.52 | 1.16 | -0.18 | 1.88 | -0.04 | 1.26 | 1.83 | 0.81 | 2.28 | |
| EPS (Diluted) | -1.12 | 17.85 | 13.85 | 7.83 | 7.44 | 7.38 | 5.96 | 5.11 | 5.34 | 4.45 | 1.84 | 3.67 | 5.28 | 2.85 | 3.20 | 2.30 | 0.89 | 0.61 | 3.41 | 2.44 | 2.49 | 1.15 | -0.18 | 1.85 | -0.04 | - | - | - | - | |
| EPS Growth | - | 28.88% | 76.88% | 5.24% | 0.81% | 23.83% | 16.63% | -4.31% | 20% | 141.85% | -49.86% | -30.49% | 85.26% | -10.94% | 39.13% | 158.43% | 45.9% | -82.11% | 39.75% | -2.01% | 116.52% | - | - | - | - | - | - | - | - | |
| Free Cash Flow Per Share | -7.01 | 24.16 | 19.64 | 12.83 | 10.38 | 9.34 | 8.16 | 7.83 | 3.24 | 2.58 | 6.12 | -2.79 | 10.21 | 7.64 | 6.82 | 3.01 | 2.54 | 1.67 | -1.34 | 4.36 | 4.74 | -0.50 | 0.71 | 3.78 | 2.02 | 0.41 | 0.05 | - | - | |
| Dividend Per Share | 8.22 | 6.84 | 5.68 | 4.36 | 3.64 | 2.92 | 1.94 | 1.76 | 1.68 | 1.68 | 1.68 | 1.60 | 1.40 | 1.20 | 1.00 | 0.77 | 0.68 | 0.68 | 0.68 | 0.56 | 0.56 | 0.56 | 0.56 | 0.55 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | |
| Dividend Growth | 20.18% | 20.42% | 30.28% | 19.78% | 24.66% | 50.52% | 10.23% | 4.76% | 0% | 0% | 5% | 14.29% | 16.67% | 20% | 29.87% | 13.24% | 0% | 0% | 21.43% | 0% | 0% | 0% | 2.75% | 9% | 0% | 0% | 0% | 0% | - | |
| Gross Margin | 5.8% | 19.4% | 18.5% | 15.5% | 14.6% | 15.4% | 15.4% | 16% | 18.7% | 19.4% | 17.2% | 17.3% | 19.6% | 18% | 16.1% | 14.5% | 12.1% | 14.9% | 15.7% | 14.8% | 11.5% | 10.1% | 8.3% | 17.1% | 17% | 5.2% | 6.6% | 6.8% | 6.7% | |
| Operating Margin | -3.5% | 11.8% | 11.0% | 7.0% | 7.7% | 8.2% | 7.6% | 7.7% | 8.4% | 7.7% | 3.1% | 6.5% | 8.7% | 5.3% | 4.3% | 3.9% | 0.8% | 6.3% | 6.1% | 5.9% | 5.3% | 2.9% | -0.5% | 7.0% | -1.0% | 5.2% | 6.6% | 6.8% | 6.7% | |
| Profit Margin | -0.8% | 10.3% | 9% | 5.4% | 5.4% | 6% | 5.3% | 4.8% | 5.8% | 5.1% | 1.9% | 4.4% | 6.1% | 3.6% | 4.8% | 3.6% | 1.4% | 0.9% | 4.9% | 4.1% | 4% | 2% | -0.4% | 5.1% | -0.1% | 3.9% | 4.9% | 1.8% | 5.3% | |
| FCF Margin | -5.2% | 13.6% | 12.4% | 8.5% | 7.2% | 7.3% | 7.1% | 7.2% | 3.5% | 2.9% | 6.5% | -3.4% | 11.9% | 9.8% | 10.3% | 4.9% | 4.0% | 2.5% | -1.8% | 7.5% | 7.6% | -0.9% | 1.6% | 7.4% | 4.2% | 1.3% | 0.1% | 2.7% | -1.1% | |
| Effective Tax Rate | - | 9.9% | 16.3% | 13.0% | 27.7% | 23.7% | 26.4% | 34.0% | 25.6% | 26.6% | 23.2% | 33.4% | 33.6% | 30.8% | 9.1% | 7.0% | - | 63.3% | 20.7% | 29.0% | 30.5% | 19.8% | - | 26.7% | - | 25.1% | 31.7% | 56.0% | 28.9% | |
| EBITDA | 734 | 14,193 | 12,514 | 7,978 | 9,263 | 9,376 | 8,461 | 8,160 | 7,552 | 6,765 | 3,713 | 5,540 | 7,664 | 4,888 | 4,535 | 3,759 | 2,197 | 3,021 | 5,332 | 4,923 | 5,400 | 3,472 | 1,630 | 4,139 | 1,270 | 2,415 | 2,885 | 2,229 | 3,043 | |
| EBITDA Margin | 1% | 14% | 13.3% | 8.5% | 9.6% | 10.3% | 9.8% | 10% | 11% | 10.5% | 5.4% | 9.1% | 11.5% | 7.9% | 8.5% | 7.3% | 4.4% | 5.6% | 9.2% | 9.6% | 9.3% | 6.2% | 3.6% | 11.7% | 3.9% | 11% | 11.3% | 7.4% | 10.4% | |
| EBIT | -1,537 | 12,079 | 10,467 | 6,089 | 7,430 | 7,470 | 6,617 | 6,349 | 5,877 | 5,019 | 2,047 | 4,215 | 6,330 | 3,443 | 3,123 | 2,347 | 891 | 1,659 | 3,891 | 3,444 | 3,755 | 1,850 | 172 | 2,873 | -36.00 | 1,273 | 1,860 | 1,268 | 2,217 | |
| EBIT Margin | -2.0% | 11.9% | 11.1% | 6.5% | 7.7% | 8.2% | 7.6% | 7.8% | 8.6% | 7.8% | 3.0% | 6.9% | 9.5% | 5.6% | 5.8% | 4.6% | 1.8% | 3.1% | 6.7% | 6.7% | 6.5% | 3.3% | 0.4% | 8.1% | -0.1% | 5.8% | 7.3% | 4.2% | 7.6% |