The Boeing Company (BA)
Stock Price: $242.75 USD
-3.79 (-1.54%)
Updated Jun 16, 2021 3:07 PM EDT - Market open
Income Statement (Annual)
Numbers in millions USD. Fiscal year is January - December.
| Year | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58,158 | 76,559 | 101,127 | 94,005 | 93,496 | 96,114 | 90,762 | 86,623 | 81,698 | 68,735 | 64,306 | 68,281 | 60,909 | 66,387 | 61,530 | |
| Revenue Growth | -24.04% | -24.29% | 7.58% | 0.54% | -2.72% | 5.9% | 4.78% | 6.03% | 18.86% | 6.89% | -5.82% | 12.1% | -8.25% | 7.89% | - | |
| Cost of Revenue | 63,843 | 72,093 | 81,490 | 76,612 | 79,026 | 82,088 | 76,752 | 73,268 | 68,665 | 55,888 | 51,843 | 56,540 | 50,352 | 53,402 | 50,437 | |
| Gross Profit | -5,685 | 4,466 | 19,637 | 17,393 | 14,470 | 14,026 | 14,010 | 13,355 | 13,033 | 12,847 | 12,463 | 11,741 | 10,557 | 12,985 | 11,093 | |
| Selling, General & Admin | 4,817 | 3,909 | 4,567 | 4,095 | 3,613 | 3,525 | 3,767 | 3,956 | 3,717 | 3,408 | 3,644 | 3,364 | 3,084 | 3,531 | 4,171 | |
| Research & Development | 2,476 | 3,219 | 3,269 | 3,179 | 4,626 | 3,331 | 3,047 | 3,071 | 3,298 | 3,918 | 4,121 | 6,506 | 3,768 | 3,850 | 3,257 | |
| Other Operating Expenses | -9.00 | 4.00 | -111.00 | -204.00 | -303.00 | -274.00 | -287.00 | -214.00 | -268.00 | -278.00 | -267.00 | -249.00 | -241.00 | -188.00 | 425 | |
| Operating Expenses | 7,284 | 7,132 | 7,725 | 7,070 | 7,936 | 6,582 | 6,527 | 6,813 | 6,747 | 7,048 | 7,498 | 9,621 | 6,611 | 7,193 | 7,853 | |
| Operating Income | -12,969 | -2,666 | 11,912 | 10,323 | 6,534 | 7,444 | 7,483 | 6,542 | 6,286 | 5,799 | 4,965 | 2,120 | 3,946 | 5,792 | 3,240 | |
| Interest Expense / Income | 2,156 | 722 | 475 | 360 | 306 | 275 | 333 | 386 | 442 | 477 | 516 | 339 | 202 | 196 | 240 | |
| Other Expense / Income | -717 | -1,129 | -167 | -144 | 445 | 14.00 | 13.00 | -75.00 | -63.00 | -78.00 | -54.00 | 73.00 | -269 | -538 | -203 | |
| Pretax Income | -14,408 | -2,259 | 11,604 | 10,107 | 5,783 | 7,155 | 7,137 | 6,231 | 5,907 | 5,400 | 4,503 | 1,708 | 4,013 | 6,134 | 3,203 | |
| Income Tax | -2,535 | -1,623 | 1,144 | 1,649 | 749 | 1,979 | 1,691 | 1,646 | 2,007 | 1,382 | 1,196 | 396 | 1,341 | 2,060 | 988 | |
| Net Income | -11,873 | -636 | 10,460 | 8,458 | 5,034 | 5,176 | 5,446 | 4,585 | 3,900 | 4,018 | 3,307 | 1,312 | 2,672 | 4,074 | 2,215 | |
| Shares Outstanding (Basic) | 565 | 563 | 568 | 596 | 617 | 670 | 713 | 751 | 754 | 743 | 734 | 727 | 733 | 775 | 791 | |
| Shares Change | 0.31% | -0.9% | -4.65% | -3.5% | -7.88% | -6.02% | -5.13% | -0.35% | 1.46% | 1.32% | 0.96% | -0.85% | -5.45% | -1.98% | - | |
| EPS (Basic) | -20.88 | -1.12 | 18.05 | 14.03 | 7.92 | 7.52 | 7.47 | 6.03 | 5.15 | 5.39 | 4.49 | 1.86 | 3.70 | 5.38 | 2.89 | |
| EPS (Diluted) | -20.88 | -1.12 | 17.85 | 13.85 | 7.83 | 7.44 | 7.38 | 5.96 | 5.11 | 5.34 | 4.45 | 1.84 | 3.67 | 5.28 | 2.85 | |
| EPS Growth | - | - | 28.88% | 76.88% | 5.24% | 0.81% | 23.83% | 16.63% | -4.31% | 20% | 141.85% | -49.86% | -30.49% | 85.26% | - | |
| Free Cash Flow Per Share | -34.40 | -7.01 | 24.16 | 19.64 | 12.83 | 10.38 | 9.34 | 8.16 | 7.83 | 3.24 | 2.58 | 6.12 | -2.79 | 10.21 | 7.64 | |
| Dividend Per Share | 2.06 | 8.22 | 6.84 | 5.68 | 4.36 | 3.64 | 2.92 | 1.94 | 1.76 | 1.68 | 1.68 | 1.68 | 1.60 | 1.40 | 1.20 | |
| Dividend Growth | -75% | 20.18% | 20.42% | 30.28% | 19.78% | 24.66% | 50.52% | 10.23% | 4.76% | 0% | 0% | 5% | 14.29% | 16.67% | - | |
| Gross Margin | -9.8% | 5.8% | 19.4% | 18.5% | 15.5% | 14.6% | 15.4% | 15.4% | 16% | 18.7% | 19.4% | 17.2% | 17.3% | 19.6% | 18% | |
| Operating Margin | -22.3% | -3.5% | 11.8% | 11.0% | 7.0% | 7.7% | 8.2% | 7.6% | 7.7% | 8.4% | 7.7% | 3.1% | 6.5% | 8.7% | 5.3% | |
| Profit Margin | -20.4% | -0.8% | 10.3% | 9% | 5.4% | 5.4% | 6% | 5.3% | 4.8% | 5.8% | 5.1% | 1.9% | 4.4% | 6.1% | 3.6% | |
| FCF Margin | -33.4% | -5.2% | 13.6% | 12.4% | 8.5% | 7.2% | 7.3% | 7.1% | 7.2% | 3.5% | 2.9% | 6.5% | -3.4% | 11.9% | 9.8% | |
| Effective Tax Rate | - | - | 9.9% | 16.3% | 13.0% | 27.7% | 23.7% | 26.4% | 34.0% | 25.6% | 26.6% | 23.2% | 33.4% | 33.6% | 30.8% | |
| EBITDA | -10,006 | 734 | 14,193 | 12,514 | 7,978 | 9,263 | 9,376 | 8,461 | 8,160 | 7,552 | 6,765 | 3,713 | 5,540 | 7,664 | 4,888 | |
| EBITDA Margin | -17.2% | 1% | 14% | 13.3% | 8.5% | 9.6% | 10.3% | 9.8% | 10% | 11% | 10.5% | 5.4% | 9.1% | 11.5% | 7.9% | |
| EBIT | -12,252 | -1,537 | 12,079 | 10,467 | 6,089 | 7,430 | 7,470 | 6,617 | 6,349 | 5,877 | 5,019 | 2,047 | 4,215 | 6,330 | 3,443 | |
| EBIT Margin | -21.1% | -2.0% | 11.9% | 11.1% | 6.5% | 7.7% | 8.2% | 7.6% | 7.8% | 8.6% | 7.8% | 3.0% | 6.9% | 9.5% | 5.6% |