IMAC Holdings, Inc. (BACK)

IMAC Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	0	0	14.39	12.84	15.13
Revenue Growth (YoY)	-	-	12.08%	-15.14%	-33.77%
Cost of Revenue	1.35	4.13	14.94	12.12	13.06
Gross Profit	-1.35	-4.13	-0.55	0.72	2.06
Selling, General & Admin	1.47	2.54	7.75	5.49	6.3
Other Operating Expenses	3.56	5.17	1.8	1.76	1.95
Operating Expenses	5.03	7.71	9.55	7.25	8.25
Operating Income	-6.38	-11.84	-10.1	-6.54	-6.19
Interest Expense / Income	0.12	0	0.5	0.56	0.26
Other Expense / Income	2.92	6.47	-0.06	-1.56	0.05
Pretax Income	-9.42	-18.31	-10.54	-5.54	-6.5
Net Income	-9.42	-18.31	-10.54	-5.54	-6.5
Shares Outstanding (Basic)	1	1	1	0	0
Shares Outstanding (Diluted)	1	1	1	0	0
Shares Change	17.97%	25.37%	104.09%	42.52%	71.03%
EPS (Basic)	-8.47	-19.43	-14.10	-15.00	-25.20
EPS (Diluted)	-8.47	-19.43	-14.10	-15.00	-25.20
Free Cash Flow	-1.79	-10.55	-8.26	-6.36	-5.12
Free Cash Flow Per Share	-1.61	-11.20	-10.99	-17.27	-19.82
Gross Margin	-	-	-3.84%	5.58%	13.63%
Operating Margin	-	-	-70.20%	-50.92%	-40.89%
Profit Margin	-	-	-73.28%	-43.18%	-42.95%
Free Cash Flow Margin	-	-	-57.42%	-49.58%	-33.86%
EBITDA	-8.89	-16.68	-8.39	-3.26	-4.69
EBITDA Margin	-	-	-58.31%	-25.37%	-30.98%
Depreciation & Amortization	0.4	1.63	1.65	1.72	1.55
EBIT	-9.29	-18.31	-10.04	-4.98	-6.24
EBIT Margin	-	-	-69.78%	-38.79%	-41.24%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).