Booz Allen Hamilton Holding Corporation (BAH)
NYSE: BAH · Real-Time Price · USD
85.35
-3.97 (-4.44%)
Nov 6, 2026, 4:00 PM EST - Market closed
BAH Cash Flow Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 181 | 198 | 205 | 200 | 175 | 271 | 193 | 187 | 390 | 165 | 128.25 | 145.64 | 170.72 | 161.39 | -68.42 | 31 | 170.93 | 138.28 | 90.87 | 128.93 |
Depreciation & Amortization | 51 | 45 | 42 | 40 | 41 | 40 | 42 | 40 | 42 | 41 | 40.13 | 41.11 | 40.91 | 41.85 | 44.28 | 42.05 | 39.05 | 40.1 | 40.82 | 39.58 |
Other Amortization | - | - | - | - | - | - | - | - | - | - | -3.58 | 1.34 | 1.22 | 1.03 | 1.02 | 1.04 | 1.13 | 1.16 | 1.16 | 1.17 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | - | - | - | - | 9 | - | -1.21 | 1.21 | -0.04 | -15.56 | -31.44 | 1.29 | 0.18 | -0.55 |
Loss (Gain) From Sale of Investments | -10 | -18 | -5 | -7 | - | -4 | -9 | 1 | -11 | 3 | 3.81 | 0.78 | 1.41 | - | - | - | - | - | - | 5.67 |
Loss (Gain) on Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.12 | - | - | - | 0 | -12.76 |
Stock-Based Compensation | 23 | 21 | 17 | 16 | 17 | 19 | 23 | 25 | 26 | 20 | 33.72 | 23.77 | 19.83 | 17.69 | 29.28 | 18.77 | 18.53 | 13.7 | 24.6 | 16.76 |
Other Operating Activities | 10 | 12 | 49 | 12 | 13 | 12 | -80 | 13 | 14 | 12 | -88.52 | 12.5 | 15.41 | 13.61 | -339.51 | 13.77 | 23.87 | 13.6 | -116.11 | 13.97 |
Change in Accounts Receivable | -10 | -36 | -7 | 160 | 69 | -15 | -47 | 2 | 56 | -217 | -76.52 | 41.76 | 90.12 | -325.36 | 39.19 | -130.02 | 166.03 | -205.39 | -4.5 | -107.03 |
Change in Accounts Payable | 40 | 71 | 27 | -136 | 58 | -35 | 37 | -79 | -114 | 90 | 41.73 | -62.86 | -335.26 | 74.39 | 329.97 | 38.1 | 45.74 | -4.29 | 106.3 | -61.06 |
Change in Income Taxes | - | - | -11 | - | - | - | -31 | - | - | - | -11 | - | - | - | 3.71 | - | - | - | 132.03 | - |
Change in Other Net Operating Assets | 52 | -90 | -42 | 19 | 4 | -203 | -14 | 37 | 258 | -106 | -10.08 | 38.95 | 48.96 | -88.83 | -10.51 | 214.66 | 4.54 | -78.89 | 18.48 | 17.63 |
Operating Cash Flow | 294 | 281 | 240 | 261 | 421 | 119 | 219 | 151 | 587 | 52 | 143.93 | 233.99 | -47.39 | -71.53 | 237.15 | 138.58 | 272.73 | -45.63 | 255.38 | 21.41 |
Operating Cash Flow Growth (YoY) | -30.17% | 136.13% | 9.59% | 72.85% | -28.28% | 128.85% | 52.15% | -35.47% | - | - | -39.31% | 68.84% | - | - | -7.14% | 547.43% | -42.02% | - | - | -90.81% |
Investing Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -31 | -20 | -28 | -13 | -26 | -23 | -25 | -17 | -24 | -32 | -16.47 | -23.1 | -16.95 | -10.49 | -24.73 | -21.66 | -16 | -13.73 | -28.36 | -21.93 |
Cash Acquisitions | -714 | -220 | - | - | - | - | - | -4 | - | -93 | 0.41 | - | - | -0.41 | -0.23 | -440.07 | - | - | -0.12 | -0.63 |
Divestitures | - | - | -2 | 24 | - | - | - | - | - | - | - | - | - | - | - | 9.35 | 44.06 | - | - | - |
Investment in Securities | -67 | -88 | -218 | -2 | -3 | -9 | -9 | -10 | -2 | -2 | -6.68 | -8.16 | -5 | -4.16 | -3 | -2 | - | - | -4 | -1 |
Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.43 |
Investing Cash Flow | -812 | -328 | -248 | 9 | -29 | -32 | -34 | -31 | -26 | -127 | -22.75 | -31.25 | -21.95 | -15.05 | -27.96 | -454.39 | 28.06 | -13.73 | -32.48 | -23.99 |
Financing Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | 75 | - | - | - | - | - | - |
Total Debt Issued | 1,190 | - | - | - | - | - | 844 | - | - | - | -0.21 | - | 1,061 | 75 | - | - | 414.75 | - | - | - |
Long-Term Debt Repaid | - | -5 | - | - | - | -21 | - | - | - | -10 | - | - | - | -10.31 | - | - | - | -17.1 | - | - |
Total Debt Repaid | -719 | -5 | -6 | -21 | -21 | -21 | -221 | -20 | -11 | -10 | -10.06 | -10.31 | -510.31 | -10.31 | -10.31 | -10.31 | -379.35 | -17.1 | -17.1 | -17.1 |
Net Debt Issued (Repaid) | 471 | -5 | -6 | -21 | -21 | -21 | 623 | -20 | -11 | -10 | -10.27 | -10.31 | 550.9 | 64.69 | -10.31 | -10.31 | 35.4 | -17.1 | -17.1 | -17.1 |
Issuance of Common Stock | 11 | 9 | 8 | 10 | 16 | 11 | 8 | 9 | 10 | 11 | 8.69 | 8.23 | 8.98 | 18.1 | 7.34 | 8.66 | 9.37 | 10.68 | 8.5 | 6.26 |
Repurchase of Common Stock | -98 | -72 | -77 | -126 | -214 | -181 | -315 | -149 | -232 | -116 | -100.35 | -94.47 | -80.8 | -128.39 | -109.78 | -10.81 | -29.87 | -73.4 | -103.71 | -82.77 |
Common Dividends Paid | -72 | -73 | -71 | -67 | -68 | -70 | -70 | -65 | -67 | -66 | -67.21 | -61.67 | -62.09 | -63.03 | -62.51 | -57.32 | -57 | -58.9 | -57.39 | -49.8 |
Financing Cash Flow | 312 | -141 | -146 | -204 | -287 | -261 | 246 | -225 | -300 | -181 | -169.14 | -158.22 | 416.99 | -108.64 | -175.27 | -69.78 | -42.1 | -138.71 | -169.7 | -143.4 |
Net Cash Flow
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | -206 | -188 | -154 | 66 | 105 | -174 | 431 | -105 | 261 | -256 | -47.95 | 44.52 | 347.66 | -195.22 | 33.92 | -385.58 | 258.69 | -198.08 | 53.2 | -145.99 |
Free Cash Flow
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 263 | 261 | 212 | 248 | 395 | 96 | 194 | 134 | 563 | 20 | 127.46 | 210.89 | -64.33 | -82.02 | 212.42 | 116.92 | 256.73 | -59.37 | 227.02 | -0.53 |
Free Cash Flow Growth (YoY) | -33.42% | 171.88% | 9.28% | 85.08% | -29.84% | 380.00% | 52.20% | -36.46% | - | - | -39.99% | 80.37% | - | - | -6.43% | - | -42.92% | - | - | - |
Free Cash Flow Margin | 9.47% | 9.32% | 7.62% | 9.47% | 13.67% | 3.28% | 6.52% | 4.59% | 17.90% | 0.68% | 4.60% | 8.21% | -2.41% | -3.09% | 8.73% | 5.13% | 11.17% | -2.64% | 10.14% | -0.03% |
Free Cash Flow Per Share | 2.20 | 2.17 | 1.75 | 2.04 | 3.21 | 0.77 | 1.54 | 1.05 | 4.37 | 0.15 | 0.98 | 1.62 | -0.49 | -0.62 | 1.61 | 0.88 | 1.93 | -0.45 | 1.70 | -0.00 |
Levered Free Cash Flow | 177.63 | 180.38 | 151.88 | 236 | 255.88 | 104.88 | 153.76 | 89.81 | 426.88 | -14.7 | 166.16 | 212.85 | -73.83 | -95.05 | 464.22 | 287.06 | 148.3 | -34.82 | 171.09 | 15.97 |
Unlevered Free Cash Flow | 210.13 | 210.38 | 180 | 265.38 | 285.88 | 132.38 | 180.01 | 116.06 | 455.63 | 9.05 | 182.36 | 240.63 | -47.07 | -73.9 | 484.97 | 306.04 | 164.89 | -20.58 | 184.4 | 29.6 |
Additional Metrics
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 64.7 | - |
Cash Income Tax Paid | 30 | -16 | 49 | 13 | 17 | 24 | 57 | 132 | 190 | - | 113.73 | 77.55 | 141.85 | 2.87 | 133.18 | - | 212.82 | 2.95 | 64.93 | 46.89 |
Change in Working Capital | 39 | 23 | -68 | - | 175 | -219 | 50 | -115 | 126 | -189 | 21.12 | 8.85 | -295.67 | -308.3 | 568.42 | 47.52 | 50.66 | -253.77 | 213.86 | -171.36 |