Bandwidth Inc. (BAND)

Bandwidth Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	758.11	748.49	601.12	573.15	490.91	343.11
Revenue	758.11	748.49	601.12	573.15	490.91	343.11
Revenue Growth (YoY)	14.51%	24.52%	4.88%	16.75%	43.07%	47.52%
Cost of Revenue	465.29	468.53	364.96	334.8	276.59	189
Gross Profit	292.82	279.96	236.16	238.35	214.31	154.11
Selling, General & Admin	180.92	181.45	167.53	164.7	146.55	98.4
Research & Development	123.96	118.63	104.19	97.99	69.51	54.56
Operating Expenses	304.88	300.08	271.72	262.69	216.06	152.95
Operating Income	-12.06	-20.12	-35.56	-24.33	-1.74	1.16
Interest Expense	-2.83	-1.86	-0.81	-3.05	-28.78	-13.67
Interest & Investment Income	0.5	1	2	1.2	-	-
Other Non Operating Income (Expenses)	1.76	2.06	-1.2	3.78	-0.17	-1.8
EBT Excluding Unusual Items	-12.63	-18.92	-35.57	-22.4	-30.7	-14.31
Merger & Restructuring Charges	-	-	-	-	-	-14.46
Asset Writedown	-0.3	-0.3	-0.5	-0.5	-0.5	-0.2
Other Unusual Items	1.08	10.27	12.77	40.21	-	-
Pretax Income	-11.85	-8.95	-19.3	17.31	-31.2	-28.97
Income Tax Expense	-1.83	-2.43	-2.96	-2.26	-3.83	15.01
Earnings From Continuing Operations	-10.02	-6.52	-16.34	19.57	-27.36	-43.98
Net Income to Company	-	-6.52	-16.34	19.57	-27.36	-43.98
Net Income	-10.02	-6.52	-16.34	19.57	-27.36	-43.98
Net Income to Common	-10.02	-6.52	-16.34	19.57	-27.36	-43.98
Shares Outstanding (Basic)	29	27	26	25	25	24
Shares Outstanding (Diluted)	29	27	26	31	25	24
Shares Change (YoY)	8.69%	6.24%	-17.13%	23.18%	4.14%	0.71%
EPS (Basic)	-0.35	-0.24	-0.64	0.77	-1.09	-1.83
EPS (Diluted)	-0.35	-0.24	-0.64	-0.48	-1.09	-1.83
Free Cash Flow	67.84	69.9	29.74	-25.43	20.12	-7.76
Free Cash Flow Per Share	2.38	2.57	1.16	-0.82	0.80	-0.32
Gross Margin	38.63%	37.40%	39.29%	41.59%	43.66%	44.91%
Operating Margin	-1.59%	-2.69%	-5.92%	-4.25%	-0.36%	0.34%
Profit Margin	-1.32%	-0.87%	-2.72%	3.41%	-5.57%	-12.82%
Free Cash Flow Margin	8.95%	9.34%	4.95%	-4.44%	4.10%	-2.26%
EBITDA	32.98	24.92	2.96	9.07	33.1	15.96
EBITDA Margin	4.35%	3.33%	0.49%	1.58%	6.74%	4.65%
D&A For EBITDA	45.05	45.04	38.52	33.4	34.84	14.8
EBIT	-12.06	-20.12	-35.56	-24.33	-1.74	1.16
EBIT Margin	-1.59%	-2.69%	-5.92%	-4.25%	-0.36%	0.34%
Advertising Expenses	-	1.2	1.2	1.5	1.8	1.6

Updated Jul 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q