| Net Income | -6.52 | -16.34 | 19.57 | -27.36 | -43.98 | |
| Depreciation & Amortization | 48.64 | 47.84 | 40.38 | 40.56 | 19.62 | |
| Other Amortization | 5.91 | 5.72 | 5.28 | 28.55 | 17.65 | |
| Loss (Gain) From Sale of Assets | -1 | - | - | - | - | |
| Stock-Based Compensation | 48.36 | 36.99 | 20.66 | 14.54 | 9.88 | |
| Other Operating Activities | -14.72 | -18.71 | -45.76 | -7.49 | 14.6 | |
| Change in Accounts Receivable | -8.73 | -3.45 | -13.34 | -6.71 | -18.83 | |
| Change in Accounts Payable | -4.64 | 5.39 | 17.21 | 1.99 | 0.32 | |
| Change in Other Net Operating Assets | 16.58 | -18.43 | -9.08 | -3.29 | 5.27 | |
| Operating Cash Flow | 83.88 | 39 | 34.91 | 40.8 | 4.52 | |
| Operating Cash Flow Growth | 115.08% | 11.73% | -14.45% | 803.12% | - | |
| Capital Expenditures | -13.99 | -9.26 | -60.34 | -20.69 | -12.27 | |
| Cash Acquisitions | - | - | - | - | -400.49 | |
| Divestitures | 0.78 | 1.25 | 1.56 | - | - | |
| Sale (Purchase) of Intangibles | -10.39 | -10.64 | -3.76 | -3.93 | -2.32 | |
| Investment in Securities | 19.45 | 49.5 | -70.92 | 40 | -40 | |
| Other Investing Activities | 2.71 | - | - | - | - | |
| Investing Cash Flow | -1.44 | 30.85 | -133.45 | 2.83 | -455.09 | |
| Short-Term Debt Issued | 206.5 | - | - | - | - | |
| Long-Term Debt Issued | - | - | - | 250 | 400 | |
| Total Debt Issued | 206.5 | - | - | 250 | 400 | |
| Short-Term Debt Repaid | -206.5 | - | - | - | - | |
| Long-Term Debt Repaid | -0.09 | -0.16 | -0.19 | -0.21 | -0.03 | |
| Total Debt Repaid | -206.59 | -0.16 | -0.19 | -0.21 | -0.03 | |
| Net Debt Issued (Repaid) | -0.09 | -0.16 | -0.19 | 249.79 | 399.97 | |
| Issuance of Common Stock | 0.17 | 0.41 | 0.16 | 0.93 | 4.07 | |
| Repurchase of Common Stock | -2.3 | -1.06 | -2.14 | -3.95 | -1.84 | |
| Other Financing Activities | -129.06 | -51.97 | -117.84 | -39.73 | -55.31 | |
| Financing Cash Flow | -131.27 | -52.78 | -120.01 | 207.03 | 346.89 | |
| Foreign Exchange Rate Adjustments | -1.24 | 0.61 | 0.88 | 0.19 | 0.11 | |
| Net Cash Flow | -50.07 | 17.69 | -217.67 | 250.85 | -103.57 | |
| Free Cash Flow | 69.9 | 29.74 | -25.43 | 20.12 | -7.76 | |
| Free Cash Flow Growth | 135.00% | - | - | - | - | |
| Free Cash Flow Margin | 9.34% | 4.95% | -4.44% | 4.10% | -2.26% | |
| Free Cash Flow Per Share | 2.57 | 1.16 | -0.82 | 0.80 | -0.32 | |
| Cash Interest Paid | - | - | - | - | 0.58 | |
| Cash Income Tax Paid | 3.82 | 7.2 | 3.93 | 2 | 0.45 | |
| Levered Free Cash Flow | 79.98 | 54.11 | -9.15 | 40.99 | 31.46 | |
| Unlevered Free Cash Flow | 79.43 | 52.09 | -10.33 | 32.23 | 24.36 | |
| Change in Net Working Capital | -15.18 | -6.19 | -5.74 | -1.03 | -6.73 | |