BancFirst Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	240.61	216.35	212.47	193.1	167.63
Depreciation & Amortization	22.54	21.68	22.19	22.05	20.04
Provision for Credit Losses	5.67	9	7.46	10.08	-8.69
Stock-Based Compensation	3.73	3.45	3	1.94	2.13
Net Change in Loans Held-for-Sale	-3.71	-4.58	2.74	18.54	7.35
Other Adjustments	-5.04	-8.87	-5.46	-3.21	5.1
Changes in Accrued Interest and Accounts Receivable	2	-0.64	-9.88	-16.81	4.21
Changes in Accounts Payable	0.05	6.45	7.72	3.19	1.92
Changes in Other Operating Activities	19.43	18.35	-7.19	-2.48	6.78
Operating Cash Flow	285.28	261.2	233.05	226.27	203.93
Operating Cash Flow Growth	9.22%	12.08%	2.99%	10.95%	31.69%
Net Change in Short-Term Interbank Lending and Reverse Repurchase Agreements	6.3	0.6	1.53	0.56	14.2
Net Change in Loans Held-for-Investment	-287.75	-387.85	-719.29	-521.22	404.39
Net Change in Securities and Investments	342.65	366.89	15.47	-1,112	44.97
Payments for Business Acquisitions	13.72	-	8.05	121.1	12.6
Proceeds from Business Divestments	-	-	-	-	-13.73
Capital Expenditures	-48.31	-36.65	-22.5	-19.79	-27.25
Other Investing Activities	-11.12	-14.34	47.03	12.08	-12.3
Investing Cash Flow	15.54	-71.39	-669.71	-1,519	422.89
Net Change in Deposits	611.28	1,018	-284.92	2,452	-191.74
Net Change in Short-Term Interbank Borrowing and Repurchase Agreements	10.01	-3.35	3.05	0.3	-1.1
Long-Term Debt Issued	-	-	-	-	59.15
Long-Term Debt Repaid	-14	-	-	-	-
Net Long-Term Debt Issued (Repaid)	-14	-	-	-	59.15
Issuance of Common Stock	4.68	9.2	2.54	7.65	2.26
Repurchase of Common Stock	-	-	-1.82	-	-11.66
Net Common Stock Issued (Repurchased)	4.68	9.2	0.72	7.65	-9.4
Common Dividends Paid	-62.21	-57.77	-53.64	-48.46	-45.14
Other Financing Activities	-	-	-	-	-5.48
Financing Cash Flow	549.77	966.5	-334.79	2,412	-193.71
Net Cash Flow	850.59	1,156	-771.45	1,119	433.11
Free Cash Flow	236.97	224.55	210.54	206.49	176.68
Free Cash Flow Growth	5.53%	6.65%	1.96%	16.87%	99.85%
FCF Margin	34.60%	36.08%	34.95%	37.73%	35.74%
Free Cash Flow Per Share	7.00	6.68	6.29	6.17	5.30
Levered Free Cash Flow	222.32	225.55	202.8	179.26	232.48
Unlevered Free Cash Flow	-4.3	9.19	-9.67	-13.84	5.7

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q