| Revenue | 521.17 | 435.9 | 462.91 | 326.54 | 468.52 |
| Revenue Growth (YoY) | 24.34% | -5.83% | 41.76% | -30.30% | - |
| Cost of Revenue | 515.25 | 428.69 | 453.78 | 318.95 | 456.09 |
| Gross Profit | 5.92 | 7.21 | 9.13 | 7.59 | 12.42 |
| Selling, General & Admin | 7.16 | 5.55 | 4.36 | 3.36 | 5.52 |
| Operating Expenses | 7.16 | 5.55 | 4.36 | 3.36 | 5.52 |
| Operating Income | -1.23 | 1.66 | 4.76 | 4.23 | 6.9 |
| Interest Expense | -0.41 | -0.3 | -0.26 | -0 | -0 |
| Interest & Investment Income | 0.07 | 0.07 | 0 | 0 | 0 |
| Earnings From Equity Investments | - | - | - | - | 0.36 |
| Currency Exchange Gain (Loss) | -0.01 | 0 | 0.05 | -0 | -0.01 |
| EBT Excluding Unusual Items | -1.59 | 1.43 | 4.55 | 4.23 | 7.25 |
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.41 |
| Asset Writedown | -0 | -0 | -0.05 | - | -0.02 |
| Other Unusual Items | - | - | 0 | - | - |
| Pretax Income | -1.59 | 1.43 | 4.5 | 4.23 | 6.81 |
| Income Tax Expense | 0.05 | 0.3 | 0.81 | 0.66 | 1.05 |
| Earnings From Continuing Operations | -1.64 | 1.13 | 3.69 | 3.57 | 5.76 |
| Minority Interest in Earnings | 0.01 | 0.01 | - | - | - |
| Net Income | -1.63 | 1.14 | 3.69 | 3.57 | 5.76 |
| Net Income to Common | -1.63 | 1.14 | 3.69 | 3.57 | 5.76 |
| Net Income Growth | - | -69.08% | 3.25% | -37.99% | - |
| Shares Outstanding (Basic) | 25 | 25 | 21 | 21 | 0 |
| Shares Outstanding (Diluted) | 25 | 25 | 21 | 21 | 0 |
| Shares Change (YoY) | 8.11% | 17.65% | - | 4233.88% | - |
| EPS (Basic) | -0.07 | 0.05 | 0.17 | 0.17 | 11.74 |
| EPS (Diluted) | -0.07 | 0.05 | 0.17 | 0.17 | 11.74 |
| EPS Growth | - | -73.72% | 3.25% | -98.57% | - |
| Free Cash Flow | -0.74 | -10.81 | 3.13 | -2.53 | 6.42 |
| Free Cash Flow Per Share | -0.03 | -0.43 | 0.15 | -0.12 | 13.10 |
| Gross Margin | 1.14% | 1.65% | 1.97% | 2.33% | 2.65% |
| Operating Margin | -0.24% | 0.38% | 1.03% | 1.30% | 1.47% |
| Profit Margin | -0.31% | 0.26% | 0.80% | 1.09% | 1.23% |
| Free Cash Flow Margin | -0.14% | -2.48% | 0.68% | -0.77% | 1.37% |
| EBITDA | -1.06 | 1.82 | 4.84 | 4.28 | 6.94 |
| EBITDA Margin | -0.20% | 0.42% | 1.04% | 1.31% | 1.48% |
| D&A For EBITDA | 0.18 | 0.16 | 0.08 | 0.05 | 0.04 |
| EBIT | -1.23 | 1.66 | 4.76 | 4.23 | 6.9 |
| EBIT Margin | -0.24% | 0.38% | 1.03% | 1.30% | 1.47% |
| Effective Tax Rate | - | 20.86% | 18.10% | 15.53% | 15.48% |