Banner Corporation (BANR)

Banner Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	590.54	609.63	618.07	626.7	512.04	540.86
Revenue Growth (YoY)	-7.17%	-1.37%	-1.38%	22.39%	-5.33%	6.79%
Gross Profit	590.54	609.63	618.07	626.7	512.04	540.86
Selling, General & Admin	298.99	297.24	298.24	303.24	305.17	286.64
Other Operating Expenses	86.57	85.3	78.26	74.58	64.42	70.36
Operating Expenses	385.56	382.54	376.5	377.82	369.59	356.99
Operating Income	204.98	227.09	241.57	248.88	142.45	183.87
Other Expense / Income	-	-	0.79	2.28	-	0.74
Pretax Income	204.98	227.09	240.78	246.59	142.45	183.13
Income Tax	39.36	43.46	45.4	45.55	26.53	36.85
Net Income	165.63	183.62	195.38	201.05	115.93	146.28
Net Income Growth	-19.97%	-6.02%	-2.82%	73.42%	-20.75%	7.15%
Shares Outstanding (Basic)	34	34	34	35	35	35
Shares Outstanding (Diluted)	35	34	34	35	36	35
Shares Change	0.18%	-0.03%	-1.32%	-1.72%	1.60%	6.30%
EPS (Basic)	4.81	5.35	5.70	5.81	3.29	4.20
EPS (Diluted)	4.81	5.33	5.67	5.76	3.26	4.18
EPS Growth	-19.97%	-6.00%	-1.56%	76.69%	-22.01%	0.72%
Free Cash Flow	219.03	242.55	223.33	291.09	112.58	124.91
Free Cash Flow Per Share	6.37	7.06	6.52	8.41	3.19	3.58
Dividend Per Share	1.920	1.920	1.760	1.640	2.640	1.610
Dividend Growth	6.67%	9.09%	7.32%	-37.88%	63.98%	-12.02%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	34.71%	37.25%	39.08%	39.71%	27.82%	34.00%
Profit Margin	28.05%	30.12%	31.61%	32.08%	22.64%	27.05%
Free Cash Flow Margin	37.09%	39.79%	36.13%	46.45%	21.99%	23.09%
Effective Tax Rate	19.20%	19.14%	18.85%	18.47%	18.62%	20.12%
EBITDA	226.49	248.72	262.99	270.51	168.32	208.57
EBITDA Margin	38.35%	40.80%	42.55%	43.16%	32.87%	38.56%
Depreciation & Amortization	21.51	21.63	22.21	23.92	25.86	25.43
EBIT	204.98	227.09	240.78	246.59	142.45	183.13
EBIT Margin	34.71%	37.25%	38.96%	39.35%	27.82%	33.86%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).