Net Income | 176.47 | 168.9 | 183.62 | 195.38 | 201.05 | 115.93 | |
Depreciation & Amortization | 20.13 | 20.7 | 21.63 | 22.21 | 23.92 | 33.53 | |
Gain (Loss) on Sale of Assets | -0.2 | -0.32 | -0.35 | -7.7 | -2.31 | 0.9 | |
Gain (Loss) on Sale of Investments | -0.04 | 6.17 | 23.46 | 2.44 | -5.1 | -0.36 | |
Provision for Credit Losses | 10.2 | 7.58 | 10.79 | 10.36 | -33.39 | 67.88 | |
Net Decrease (Increase) in Loans Originated / Sold - Operating | 132.61 | 116.62 | 23.7 | 8.72 | 173.45 | 9.96 | |
Change in Other Net Operating Assets | -34.79 | -21.72 | 4.1 | -4.78 | -8.88 | -23.17 | |
Other Operating Activities | -8.85 | -8.6 | -12.76 | 7.11 | -30.28 | -45.15 | |
Operating Cash Flow | 298.96 | 293.19 | 257.2 | 238.05 | 301.58 | 125.39 | |
Operating Cash Flow Growth | 27.80% | 13.99% | 8.04% | -21.07% | 140.52% | -16.19% | |
Capital Expenditures | -13.18 | -13.75 | -14.65 | -14.72 | -10.49 | -12.8 | |
Investment in Securities | 226 | 306.69 | 842.23 | -211.16 | -1,810 | -923.43 | |
Divestitures | - | - | - | -168.14 | - | - | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -709.3 | -670.65 | -629.92 | -1,010 | 836.83 | -544.38 | |
Other Investing Activities | 1.31 | 6.54 | -5.73 | -40.51 | -31.58 | 25.99 | |
Investing Cash Flow | -495.17 | -371.17 | 191.93 | -1,445 | -1,015 | -1,455 | |
Short-Term Debt Issued | - | - | 273 | 50 | - | - | |
Long-Term Debt Issued | - | - | - | 1.52 | 79.95 | 164.34 | |
Total Debt Issued | 4.87 | - | 273 | 51.52 | 79.95 | 164.34 | |
Short-Term Debt Repaid | - | -33 | - | - | - | -300 | |
Long-Term Debt Repaid | - | -57.62 | -49.92 | -132.21 | -108.25 | - | |
Total Debt Repaid | 58.38 | -90.62 | -49.92 | -132.21 | -108.25 | -300 | |
Net Debt Issued (Repaid) | 63.25 | -90.62 | 223.08 | -80.69 | -28.3 | -135.66 | |
Repurchase of Common Stock | -2.04 | -2.17 | -3.48 | -14.29 | -59.76 | -33.23 | |
Common Dividends Paid | -66.82 | -66.73 | -66.77 | -61.08 | -57.62 | -94.08 | |
Net Increase (Decrease) in Deposit Accounts | 434.49 | 484.9 | -590.56 | -528.67 | 1,760 | 2,519 | |
Financing Cash Flow | 428.88 | 325.38 | -437.73 | -684.73 | 1,614 | 2,256 | |
Net Cash Flow | 232.67 | 247.39 | 11.4 | -1,891 | 900.12 | 926.45 | |
Free Cash Flow | 285.78 | 279.44 | 242.55 | 223.33 | 291.09 | 112.58 | |
Free Cash Flow Growth | 30.47% | 15.21% | 8.61% | -23.28% | 158.55% | -9.87% | |
Free Cash Flow Margin | 46.54% | 46.49% | 39.79% | 36.13% | 46.45% | 21.99% | |
Free Cash Flow Per Share | 8.24 | 8.07 | 7.04 | 6.48 | 8.34 | 3.17 | |
Cash Interest Paid | 222.77 | 224.81 | 110.85 | 18.58 | 24.28 | 40.94 | |
Cash Income Tax Paid | 24.19 | 24.19 | 38.67 | 24.89 | 29.02 | 39.67 | |