BigBear.ai Holdings, Inc. (BBAI)
NYSE: BBAI · Real-Time Price · USD
2.200
+0.080 (3.77%)
Oct 27, 2026, 9:30 AM EDT - Market open
BigBear.ai Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -25.75 | -56.76 | -5.83 | 2.52 | -228.62 | -61.99 | -138.18 | -15.14 | -14.44 | -127.79 | -31.55 | 4 | -16.9 | -26.21 | -29.9 | -16.11 | -56.84 | -18.83 | -114.79 | -3.15 |
Depreciation & Amortization | 5.35 | 5.24 | 2.37 | 2.9 | 2.84 | 2.85 | 2.88 | 2.95 | 2.68 | 2.44 | 1.97 | 1.97 | 1.98 | 1.99 | 1.99 | 2.04 | 1.95 | 1.77 | 1.83 | 1.76 |
Other Amortization | 1.49 | 1.89 | 3.97 | 3.39 | 2.64 | 3.39 | 3.43 | 3.96 | 3.63 | 3.34 | 11.18 | 0.51 | 0.51 | 0.5 | 0.73 | 0.52 | 0.52 | 0.52 | 0.25 | 0.14 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | 0 | - | 0.01 | - | - | - | - | 0.01 | - |
Asset Writedown & Restructuring Costs | - | - | 53.4 | - | 70.64 | - | - | - | - | 85 | - | - | - | - | 19.19 | - | 35.25 | - | - | - |
Loss (Gain) From Sale of Investments | -0.26 | -0.38 | -0.97 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 4.74 | 3.42 | 6.29 | 5.32 | 4.32 | 7.4 | 5.05 | 5.17 | 5.75 | 5.16 | 6.08 | 4.79 | 3.99 | 3.81 | -0.3 | 2.22 | 5.08 | 3.86 | 60.53 | 0.03 |
Provision & Write-off of Bad Debts | 0.04 | - | - | - | 0.31 | 0.04 | 0.01 | 0.04 | 0.01 | 0.17 | 0.13 | 0.05 | 0.68 | 0.88 | - | 0.01 | 0.04 | - | - | - |
Other Operating Activities | 0.67 | 36.18 | -71.46 | -24.92 | 136.01 | 36.28 | 124.41 | -1.14 | -7.83 | 23.88 | 9.19 | -15.51 | 3.45 | 10.59 | -0.16 | 0.04 | -1.97 | -1.09 | 40.62 | -1.35 |
Change in Accounts Receivable | -7.33 | -1.32 | 4.96 | 2.49 | 5.73 | 4.73 | -5.51 | 0.13 | 4.06 | -6.51 | 2.58 | 7.08 | -2.19 | -4.58 | 1.57 | -3.19 | 0.86 | -0.33 | -5.11 | -0.1 |
Change in Accounts Payable | 6.99 | -1.98 | -2.81 | 2.15 | -0.88 | -4.16 | 4.2 | -3.18 | 0.91 | -5.96 | 1.96 | 1.78 | -3.21 | -4.91 | 8 | 1.07 | -0.28 | 1.15 | -3.99 | 4.49 |
Change in Unearned Revenue | -1.09 | -3.45 | -0.37 | -0.96 | 1.45 | 0.48 | 0.03 | -0.98 | -0.36 | 1.83 | -1.44 | 0.32 | -0.35 | 0.33 | -2.74 | 1.04 | -0.63 | -1.42 | 2.07 | 1.1 |
Change in Other Net Operating Assets | -7.06 | -0.84 | -11.39 | -2.48 | 1.7 | 4.32 | -11.12 | 6.28 | -1.48 | 4.1 | -0.18 | 1.58 | -0.77 | 5.6 | -8.93 | 5.95 | -8.46 | 6.82 | -2.42 | -2.04 |
Operating Cash Flow | -22.21 | -18 | -21.83 | -9.59 | -3.87 | -6.66 | -14.81 | -1.9 | -7.06 | -14.36 | -0.07 | 6.58 | -12.8 | -12.02 | -10.53 | -6.39 | -24.47 | -7.53 | -21 | 0.89 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -82.21% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -0.32 | -0.32 | -0.25 | -0.19 | -0.01 | -0.08 | -0.18 | -0.14 | -0.13 | -0.04 | - | - | -0 | - | -0.03 | -0.23 | -0.15 | -0.36 | -0.04 | -0.32 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.01 | - |
Cash Acquisitions | - | -10.18 | -229.03 | - | - | - | - | - | - | 13.94 | - | - | - | - | - | -0.09 | -4.38 | - | - | - |
Sale (Purchase) of Intangibles | - | - | - | -1.14 | -1.16 | -1.54 | -3.23 | -4.17 | -1.58 | -1.64 | -1.08 | -2.74 | - | - | - | - | - | - | - | - |
Investment in Securities | -42.73 | 43.23 | -114.55 | -258.74 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -43.04 | 32.72 | -343.83 | -260.07 | -1.16 | -1.62 | -3.41 | -4.31 | -1.71 | 12.25 | -1.08 | -2.74 | -0 | - | -0.03 | -0.32 | -4.53 | -0.36 | -0.04 | -0.32 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt Issued | - | - | - | - | - | - | 0.82 | - | - | - | 1.23 | - | - | - | 2.06 | - | - | - | 207.73 | 1.5 |
Short-Term Debt Repaid | - | - | - | - | - | -0.37 | - | - | - | -0.4 | - | - | - | -0.76 | - | - | - | -1.16 | - | - |
Total Debt Repaid | - | - | - | -0.37 | -0.09 | -0.37 | - | -0.42 | -0.41 | -0.4 | - | -0.52 | -0.77 | -0.76 | -0.77 | -1.15 | -1.15 | -1.16 | -114.18 | -0.28 |
Net Debt Issued (Repaid) | - | - | - | -0.37 | -0.09 | -0.37 | 0.82 | -0.42 | -0.41 | -0.4 | 1.23 | -0.52 | -0.77 | -0.76 | 1.29 | -1.15 | -1.15 | -1.16 | 93.56 | 1.23 |
Issuance of Common Stock | 1.6 | 0.07 | 1.37 | - | 1.31 | 66.07 | 1.83 | - | 0.64 | 53.9 | 0.65 | 0.53 | 25 | 25 | - | - | - | - | - | - |
Repurchase of Common Stock | -0.5 | -0.85 | -0.11 | -298.39 | -0.36 | -1.32 | - | -0 | -0.61 | -2.53 | -0.34 | -1.09 | -1.13 | - | -0.05 | -0.01 | -0 | -100.9 | - | - |
Other Financing Activities | -4.52 | - | - | 634.04 | 287.96 | 1.56 | -0.35 | - | - | - | - | -0.5 | -2.2 | -3.03 | - | - | - | - | 86.63 | - |
Financing Cash Flow | -3.42 | -0.78 | 1.26 | 335.29 | 288.82 | 65.94 | 2.3 | -0.42 | -0.38 | 50.96 | 1.53 | -1.58 | 20.89 | 21.21 | 1.24 | -1.16 | -1.16 | -102.06 | 180.19 | 1.23 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 0.02 | 0.12 | 0.47 | 0.1 | -0.56 | -0.19 | 0.48 | -0.06 | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Flow | -68.64 | 14.06 | -363.93 | 65.74 | 283.24 | 57.47 | -15.44 | -6.68 | -9.15 | 48.86 | 0.37 | 2.26 | 8.1 | 9.2 | -9.32 | -7.87 | -30.15 | -109.94 | 159.15 | 1.8 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -22.52 | -18.32 | -22.09 | -9.77 | -3.87 | -6.74 | -14.99 | -2.03 | -7.19 | -14.4 | -0.07 | 6.58 | -12.8 | -12.02 | -10.56 | -6.62 | -24.62 | -7.89 | -21.05 | 0.57 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -88.52% |
Free Cash Flow Margin | -61.29% | -53.20% | -80.90% | -29.49% | -11.93% | -19.40% | -34.19% | -4.90% | -18.07% | -43.47% | -0.18% | 19.36% | -33.28% | -28.51% | -26.17% | -16.29% | -65.44% | -21.68% | -62.87% | 1.42% |
Free Cash Flow Per Share | -0.05 | -0.04 | -0.05 | -0.02 | -0.01 | -0.03 | -0.06 | -0.01 | -0.03 | -0.08 | - | 0.04 | -0.09 | -0.09 | -0.08 | -0.05 | -0.20 | -0.06 | -0.19 | 0.01 |
Levered Free Cash Flow | -13.99 | -126.76 | -42.04 | -26.64 | 134.93 | -114.26 | 146.55 | -2.52 | -6.81 | -19.79 | 19.75 | -7.97 | 12.29 | 20.68 | -9.36 | 2.09 | -5.94 | 60.67 | -43.75 | 2.64 |
Unlevered Free Cash Flow | -13.84 | -126.6 | -41.66 | -25.92 | 135.66 | -113.83 | 147.29 | -1.94 | -6.18 | -19.14 | 17.45 | -6.26 | 14.01 | 22.4 | -7.73 | 3.79 | -4.24 | 62.36 | -42.63 | 3.67 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | 8.94 | - | - | - | 12.56 | - | - | - | 12.19 | - | - | - | 12.41 | - | - | - | 6.24 | - |
Cash Income Tax Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.01 | - | - | - | 0.07 | - |
Change in Working Capital | -8.5 | -7.59 | -9.62 | 1.21 | 8 | 5.37 | -12.4 | 2.26 | 3.14 | -6.55 | 2.92 | 10.77 | -6.51 | -3.57 | -2.1 | 4.88 | -8.51 | 6.23 | -9.45 | 3.45 |