Barrett Business Services, Inc. (BBSI)
NASDAQ: BBSI · Real-Time Price · USD
31.37
-0.87 (-2.70%)
Aug 17, 2026, 2:30 PM EDT - Market open
Barrett Business Services Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 35.08 | 54.45 | 52.99 | 50.61 | 47.27 | 38.08 |
Depreciation & Amortization | 4.09 | 3.66 | 3.7 | 3.61 | 3.43 | 3.13 |
Other Amortization | 4.6 | 4.6 | 3.9 | 3.5 | 2.8 | 2.2 |
Loss (Gain) From Sale of Assets | 0.06 | 0.07 | 0.07 | 0.26 | 0.14 | 0.11 |
Loss (Gain) From Sale of Investments | 0.82 | 0.41 | -0.22 | 1.4 | 1.86 | 1.43 |
Stock-Based Compensation | 10.68 | 10.36 | 8.84 | 8.47 | 7.39 | 5.37 |
Other Operating Activities | 8.57 | 8.34 | 5.62 | 11.66 | 4.79 | 7.7 |
Change in Accounts Receivable | -37.32 | -14.09 | -63.13 | -7.57 | -8.13 | -37.2 |
Change in Accounts Payable | 2.07 | 0.65 | 0.19 | -1.67 | 3.78 | -0.26 |
Change in Income Taxes | 10.24 | -0.3 | 5.33 | -8.6 | -1.06 | 8.16 |
Change in Other Net Operating Assets | -2.29 | -2.18 | -7.2 | 5.56 | -34.48 | -44.17 |
Operating Cash Flow | 36.61 | 65.96 | 10.09 | 67.22 | 27.78 | -15.46 |
Operating Cash Flow Growth | 854.52% | 553.86% | -84.99% | 142.00% | - | - |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -21.08 | -18.78 | -14.16 | -11.83 | -15.97 | -6.8 |
Sale of Property, Plant & Equipment | - | - | 0.01 | 0.12 | - | - |
Investment in Securities | 24.03 | 8.32 | 15.42 | 5.97 | 18.73 | 20.42 |
Other Investing Activities | 24.35 | 41.22 | 37.52 | -49.45 | 58.4 | -126.48 |
Investing Cash Flow | 27.3 | 30.76 | 38.79 | -55.19 | 61.15 | -112.86 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | 4.51 | 0.42 | 12.31 | - | 2.72 |
Total Debt Issued | - | 4.51 | 0.42 | 12.31 | - | 2.72 |
Short-Term Debt Repaid | - | -4.51 | -0.42 | -12.31 | - | -2.72 |
Long-Term Debt Repaid | - | - | - | - | -3.51 | -0.22 |
Total Debt Repaid | - | -4.51 | -0.42 | -12.31 | -3.51 | -2.94 |
Net Debt Issued (Repaid) | - | - | - | - | -3.51 | -0.22 |
Issuance of Common Stock | 2.95 | 3.2 | 0.93 | 0.7 | 0.71 | 1.16 |
Repurchase of Common Stock | -65.19 | -47.99 | -33.97 | -37.19 | -48.86 | -18.75 |
Common Dividends Paid | -8 | -8.18 | -8.09 | -8.09 | -8.52 | -9.07 |
Financing Cash Flow | -70.23 | -52.97 | -41.13 | -44.57 | -60.18 | -26.89 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | -6.32 | 43.75 | 7.75 | -32.54 | 28.75 | -155.21 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 15.52 | 47.18 | -4.07 | 55.4 | 11.81 | -22.26 |
Free Cash Flow Growth | - | - | - | 369.25% | - | - |
Free Cash Flow Margin | 1.23% | 3.80% | -0.36% | 5.18% | 1.12% | -2.33% |
Free Cash Flow Per Share | 0.61 | 1.80 | -0.15 | 2.02 | 0.41 | -0.73 |
Levered Free Cash Flow | 42.07 | 70.95 | -2.71 | 49.71 | 3.43 | 50.32 |
Unlevered Free Cash Flow | 42.18 | 71.06 | -2.6 | 49.82 | 3.52 | 50.55 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 0.17 | 0.17 | 0.18 | 0.17 | 0.14 | 0.37 |
Cash Income Tax Paid | 13.3 | 15.4 | 13.7 | 22.2 | 21 | 4.7 |
Change in Working Capital | -27.29 | -15.93 | -64.81 | -12.28 | -39.89 | -73.48 |