Skip to main content
logo
Bath & Body Works, Inc. (BBWI)
NYSE: BBWI · Real-Time Price · USD
16.80
-1.03 (-5.78%)
Mar 27, 2026, 4:00 PM EDT - Market closed

Bath & Body Works Income Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jan '26 Feb '25 Feb '24 Jan '23 Jan '22
Revenue
7,2917,3077,4297,5607,882
Revenue Growth (YoY)
-0.22%-1.64%-1.73%-4.08%22.50%
Cost of Revenue
4,1024,0734,1934,3054,027
Gross Profit
3,1893,2343,2363,2553,855
Selling, General & Admin
2,0631,9681,9511,8791,846
Total Operating Expenses
2,0631,9681,9511,8791,846
Operating Income
1,1261,2661,2851,3762,009
Interest Expense
-276-312-345-348-388
Other Non-Operating Income (Expense)
32748117-198
Total Non-Operating Income (Expense)
-244-238-264-331-586
Pretax Income
8821,0281,0211,0451,423
Provision for Income Taxes
-233-230-143251348
Net Income
6497988788001,333
Earnings From Discontinued Operations
---6258
Net Income to Common
6497988788001,333
Net Income Growth
-18.67%-9.11%9.75%-39.98%57.94%
Shares Outstanding (Basic)
208220228232269
Shares Outstanding (Diluted)
209221229233273
Shares Change (YoY)
-5.43%-3.49%-1.72%-14.65%-2.85%
EPS (Basic)
3.123.623.863.454.96
EPS (Diluted)
3.113.613.843.434.88
EPS Growth
-13.85%-5.99%11.95%-29.71%58.96%
Free Cash Flow
8656606568161,222
Free Cash Flow Growth
31.06%0.61%-19.61%-33.22%-32.52%
Free Cash Flow Per Share
4.142.992.863.504.48
Dividends Per Share
0.8000.8000.8000.8000.450
Dividend Growth
---77.78%50.00%
Gross Margin
43.74%44.26%43.56%43.06%48.91%
Operating Margin
15.44%17.33%17.30%18.20%25.49%
Profit Margin
15.29%17.22%15.67%10.50%13.64%
FCF Margin
11.86%9.03%8.83%10.79%15.50%
EBITDA
1,3801,5481,5541,5972,372
EBITDA Margin
18.93%21.19%20.92%21.12%30.09%
EBIT
1,1261,2661,2851,3762,009
EBIT Margin
15.44%17.33%17.30%18.20%25.49%
Effective Tax Rate
-26.42%-22.37%-14.01%24.02%24.46%
Updated Mar 4, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q