Bath & Body Works, Inc. (BBWI)

NYSE: BBWI · Real-Time Price · USD

Compare

24.48

+0.55 (2.30%)

At close: Oct 31, 2025, 4:00 PM EDT

24.47

-0.01 (-0.04%)

After-hours: Oct 31, 2025, 7:27 PM EDT

Bath & Body Works Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Aug '25 Aug 2, 2025	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021	2016 - 2020
Revenue	7,371	7,307	7,429	7,560	7,882	6,434	Upgrade
Revenue Growth (YoY)	-0.18%	-1.64%	-1.73%	-4.08%	22.50%	19.04%	Upgrade
Cost of Revenue	4,083	4,073	4,193	4,305	4,027	3,084	Upgrade
Gross Profit	3,288	3,234	3,236	3,255	3,855	3,350	Upgrade
Selling, General & Admin	2,025	1,968	1,951	1,879	1,846	1,492	Upgrade
Operating Expenses	2,025	1,968	1,951	1,879	1,846	1,492	Upgrade
Operating Income	1,263	1,266	1,285	1,376	2,009	1,858	Upgrade
Interest Expense	-292	-312	-345	-348	-388	-432	Upgrade
Interest & Investment Income	45	45	55	17	-	-	Upgrade
Other Non Operating Income (Expenses)	-12	-	-	-	-3	3	Upgrade
EBT Excluding Unusual Items	1,004	999	995	1,045	1,618	1,429	Upgrade
Gain (Loss) on Sale of Investments	-	39	-8	-	-	-	Upgrade
Asset Writedown	-	-	-	-	-	-254	Upgrade
Other Unusual Items	-7	-10	34	-	-195	-53	Upgrade
Pretax Income	997	1,028	1,021	1,045	1,423	1,122	Upgrade
Income Tax Expense	269	230	143	251	348	257	Upgrade
Earnings From Continuing Operations	728	798	878	794	1,075	865	Upgrade
Earnings From Discontinued Operations	-	-	-	6	258	-21	Upgrade
Net Income	728	798	878	800	1,333	844	Upgrade
Net Income to Common	728	798	878	800	1,333	844	Upgrade
Net Income Growth	-22.30%	-9.11%	9.75%	-39.98%	57.94%	-	Upgrade
Shares Outstanding (Basic)	214	220	228	232	269	278	Upgrade
Shares Outstanding (Diluted)	215	221	229	233	273	281	Upgrade
Shares Change (YoY)	-5.08%	-3.49%	-1.72%	-14.65%	-2.85%	1.08%	Upgrade
EPS (Basic)	3.40	3.63	3.85	3.45	4.96	3.04	Upgrade
EPS (Diluted)	3.38	3.61	3.84	3.43	4.89	3.00	Upgrade
EPS Growth	-18.32%	-5.99%	12.09%	-29.87%	63.09%	-	Upgrade
Free Cash Flow	783	660	656	816	1,222	1,811	Upgrade
Free Cash Flow Per Share	3.64	2.99	2.87	3.50	4.48	6.45	Upgrade
Dividend Per Share	0.800	0.800	0.800	0.800	0.450	0.300	Upgrade
Dividend Growth	-	-	-	77.78%	50.00%	-75.00%	Upgrade
Gross Margin	44.61%	44.26%	43.56%	43.06%	48.91%	52.07%	Upgrade
Operating Margin	17.14%	17.33%	17.30%	18.20%	25.49%	28.88%	Upgrade
Profit Margin	9.88%	10.92%	11.82%	10.58%	16.91%	13.12%	Upgrade
Free Cash Flow Margin	10.62%	9.03%	8.83%	10.79%	15.50%	28.15%	Upgrade
EBITDA	1,531	1,548	1,554	1,597	2,214	2,053	Upgrade
EBITDA Margin	20.77%	21.19%	20.92%	21.12%	28.09%	31.91%	Upgrade
D&A For EBITDA	268	282	269	221	205	195	Upgrade
EBIT	1,263	1,266	1,285	1,376	2,009	1,858	Upgrade
EBIT Margin	17.14%	17.33%	17.30%	18.20%	25.49%	28.88%	Upgrade
Effective Tax Rate	26.98%	22.37%	14.01%	24.02%	24.45%	22.91%	Upgrade

Updated Aug 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q