Bath & Body Works, Inc. (BBWI)

NYSE: BBWI · Real-Time Price · USD

31.09

+1.87 (6.40%)

At close: Aug 22, 2025, 4:00 PM

30.88

-0.21 (-0.68%)

After-hours: Aug 22, 2025, 7:38 PM EDT

Bath & Body Works Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2021
Period Ending	May '25 May 3, 2025	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021	2017 - 2021
Revenue	7,347	7,307	7,429	7,560	7,882	6,434	Upgrade
Revenue Growth (YoY)	-0.94%	-1.64%	-1.73%	-4.08%	22.50%	19.04%	Upgrade
Cost of Revenue	4,073	4,073	4,193	4,305	4,027	3,084	Upgrade
Gross Profit	3,274	3,234	3,236	3,255	3,855	3,350	Upgrade
Selling, General & Admin	1,986	1,968	1,951	1,879	1,846	1,492	Upgrade
Operating Expenses	1,986	1,968	1,951	1,879	1,846	1,492	Upgrade
Operating Income	1,288	1,266	1,285	1,376	2,009	1,858	Upgrade
Interest Expense	-301	-312	-345	-348	-388	-432	Upgrade
Interest & Investment Income	45	45	55	17	-	-	Upgrade
Other Non Operating Income (Expenses)	-6	-	-	-	-3	3	Upgrade
EBT Excluding Unusual Items	1,026	999	995	1,045	1,618	1,429	Upgrade
Gain (Loss) on Sale of Investments	39	39	-8	-	-	-	Upgrade
Asset Writedown	-	-	-	-	-	-254	Upgrade
Other Unusual Items	-9	-10	34	-	-195	-53	Upgrade
Pretax Income	1,056	1,028	1,021	1,045	1,423	1,122	Upgrade
Income Tax Expense	240	230	143	251	348	257	Upgrade
Earnings From Continuing Operations	816	798	878	794	1,075	865	Upgrade
Earnings From Discontinued Operations	-	-	-	6	258	-21	Upgrade
Net Income	816	798	878	800	1,333	844	Upgrade
Net Income to Common	816	798	878	800	1,333	844	Upgrade
Net Income Growth	-7.69%	-9.11%	9.75%	-39.98%	57.94%	-	Upgrade
Shares Outstanding (Basic)	217	220	228	232	269	278	Upgrade
Shares Outstanding (Diluted)	218	221	229	233	273	281	Upgrade
Shares Change (YoY)	-4.28%	-3.49%	-1.72%	-14.65%	-2.85%	1.08%	Upgrade
EPS (Basic)	3.76	3.63	3.85	3.45	4.96	3.04	Upgrade
EPS (Diluted)	3.74	3.61	3.84	3.43	4.89	3.00	Upgrade
EPS Growth	-3.50%	-5.99%	12.09%	-29.87%	63.09%	-	Upgrade
Free Cash Flow	781	660	656	816	1,222	1,811	Upgrade
Free Cash Flow Per Share	3.58	2.99	2.87	3.50	4.48	6.45	Upgrade
Dividend Per Share	0.800	0.800	0.800	0.800	0.450	0.300	Upgrade
Dividend Growth	-	-	-	77.78%	50.00%	-75.00%	Upgrade
Gross Margin	44.56%	44.26%	43.56%	43.06%	48.91%	52.07%	Upgrade
Operating Margin	17.53%	17.33%	17.30%	18.20%	25.49%	28.88%	Upgrade
Profit Margin	11.11%	10.92%	11.82%	10.58%	16.91%	13.12%	Upgrade
Free Cash Flow Margin	10.63%	9.03%	8.83%	10.79%	15.50%	28.15%	Upgrade
EBITDA	1,563	1,548	1,554	1,597	2,214	2,053	Upgrade
EBITDA Margin	21.27%	21.19%	20.92%	21.12%	28.09%	31.91%	Upgrade
D&A For EBITDA	275	282	269	221	205	195	Upgrade
EBIT	1,288	1,266	1,285	1,376	2,009	1,858	Upgrade
EBIT Margin	17.53%	17.33%	17.30%	18.20%	25.49%	28.88%	Upgrade
Effective Tax Rate	22.73%	22.37%	14.01%	24.02%	24.45%	22.91%	Upgrade

Updated May 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q