Bath & Body Works, Inc. (BBWI)

Bath & Body Works Income Statement

Financials in millions USD. Fiscal year is March - February.

Year	2023	2022	2021	2020	2019
Revenue	7,429	7,560	7,882	6,434	5,405
Revenue Growth (YoY)	-1.73%	-4.09%	22.51%	19.04%	-59.17%
Cost of Revenue	4,193	4,305	4,027	3,338	3,018
Gross Profit	3,236	3,255	3,855	3,096	2,387
Selling, General & Admin	1,951	1,879	1,846	1,492	1,347
Operating Expenses	1,951	1,879	1,846	1,492	1,347
Operating Income	1,285	1,376	2,009	1,604	1,040
Interest Expense / Income	345	348	388	432	370
Other Expense / Income	-81	-23	-60	71	888
Pretax Income	1,021	1,051	1,681	1,101	-218
Income Tax	143	251	348	257	148
Net Income	878	800	1,333	844	-366
Net Income Growth	9.75%	-39.98%	57.94%	-	-
Shares Outstanding (Basic)	226	228	258	278	276
Shares Change	-1.08%	-11.37%	-7.33%	0.59%	0.49%
EPS (Basic)	3.86	3.45	4.96	3.04	-1.33
EPS (Diluted)	3.84	3.43	4.88	3.00	-1.32
EPS Growth	11.95%	-29.71%	62.67%	-	-
Free Cash Flow	656	816	1,222	1,811	778
Free Cash Flow Per Share	2.90	3.57	4.74	6.51	2.81
Dividend Per Share	0.800	0.800	16.450	0.300	1.200
Dividend Growth	0%	-95.14%	5383.33%	-75.00%	-50.00%
Gross Margin	43.56%	43.06%	48.91%	48.12%	44.16%
Operating Margin	17.30%	18.20%	25.49%	24.93%	19.24%
Profit Margin	11.82%	10.58%	16.91%	13.12%	-6.77%
Free Cash Flow Margin	8.83%	10.79%	15.50%	28.15%	14.39%
Effective Tax Rate	14.01%	23.88%	20.70%	23.34%	-
EBITDA	1,635	1,620	2,432	2,054	740
EBITDA Margin	22.01%	21.43%	30.86%	31.92%	13.69%
Depreciation & Amortization	269	221	363	521	588
EBIT	1,366	1,399	2,069	1,533	152
EBIT Margin	18.39%	18.51%	26.25%	23.83%	2.81%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).