Bath & Body Works, Inc. (BBWI)
NYSE: BBWI · Real-Time Price · USD
28.58
-1.90 (-6.23%)
At close: May 29, 2025, 4:00 PM
28.68
+0.10 (0.35%)
After-hours: May 29, 2025, 7:59 PM EDT
Bath & Body Works Balance Sheet
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 3, 2025 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 | Jan '21 Jan 30, 2021 | 2016 - 2020 |
| Cash & Equivalents | 636 | 674 | 1,084 | 1,232 | 1,979 | 3,568 | Upgrade
|
| Cash & Short-Term Investments | 636 | 674 | 1,084 | 1,232 | 1,979 | 3,568 | Upgrade
|
| Cash Growth | -25.61% | -37.82% | -12.01% | -37.75% | -44.54% | 138.03% | Upgrade
|
| Receivables | 103 | 205 | 224 | 226 | 240 | 148 | Upgrade
|
| Inventory | 869 | 734 | 710 | 709 | 709 | 572 | Upgrade
|
| Prepaid Expenses | - | 79 | 81 | - | - | - | Upgrade
|
| Other Current Assets | 212 | 131 | 16 | 99 | 81 | 1,291 | Upgrade
|
| Total Current Assets | 1,820 | 1,823 | 2,115 | 2,266 | 3,009 | 5,579 | Upgrade
|
| Property, Plant & Equipment | 2,081 | 2,076 | 2,276 | 2,243 | 2,030 | 1,985 | Upgrade
|
| Long-Term Investments | - | 26 | 120 | 124 | 126 | 119 | Upgrade
|
| Goodwill | 628 | 628 | 628 | 628 | 628 | 628 | Upgrade
|
| Other Intangible Assets | 165 | 165 | 165 | 165 | 165 | 165 | Upgrade
|
| Long-Term Deferred Tax Assets | 133 | 130 | 144 | 37 | 45 | 58 | Upgrade
|
| Other Long-Term Assets | 54 | 24 | 15 | 31 | 23 | 3,037 | Upgrade
|
| Total Assets | 4,881 | 4,872 | 5,463 | 5,494 | 6,026 | 11,571 | Upgrade
|
| Accounts Payable | 452 | 338 | 380 | 455 | 435 | 345 | Upgrade
|
| Accrued Expenses | 495 | 260 | 283 | 313 | 341 | 492 | Upgrade
|
| Current Portion of Leases | 201 | 192 | 181 | 177 | 170 | 173 | Upgrade
|
| Current Income Taxes Payable | 146 | 117 | 120 | 74 | 34 | 83 | Upgrade
|
| Current Unearned Revenue | - | 197 | 198 | 195 | 148 | 115 | Upgrade
|
| Other Current Liabilities | - | 127 | 127 | 165 | 162 | 1,618 | Upgrade
|
| Total Current Liabilities | 1,294 | 1,231 | 1,289 | 1,379 | 1,290 | 2,826 | Upgrade
|
| Long-Term Debt | 3,886 | 3,884 | 4,388 | 4,862 | 4,854 | 6,366 | Upgrade
|
| Long-Term Leases | 895 | 883 | 1,004 | 1,014 | 989 | 942 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 23 | 24 | 147 | 168 | 157 | 141 | Upgrade
|
| Other Long-Term Liabilities | 233 | 233 | 261 | 276 | 253 | 1,957 | Upgrade
|
| Total Liabilities | 6,331 | 6,255 | 7,089 | 7,699 | 7,543 | 12,232 | Upgrade
|
| Common Stock | -1,450 | 115 | 120 | 122 | 134 | 143 | Upgrade
|
| Additional Paid-In Capital | - | 829 | 838 | 817 | 893 | 891 | Upgrade
|
| Retained Earnings | - | -1,578 | -1,838 | -2,401 | -1,803 | -1,421 | Upgrade
|
| Treasury Stock | - | -822 | -822 | -822 | -822 | -358 | Upgrade
|
| Comprehensive Income & Other | - | 71 | 75 | 78 | 80 | 83 | Upgrade
|
| Total Common Equity | -1,450 | -1,385 | -1,627 | -2,206 | -1,518 | -662 | Upgrade
|
| Minority Interest | - | 2 | 1 | 1 | 1 | 1 | Upgrade
|
| Shareholders' Equity | -1,450 | -1,383 | -1,626 | -2,205 | -1,517 | -661 | Upgrade
|
| Total Liabilities & Equity | 4,881 | 4,872 | 5,463 | 5,494 | 6,026 | 11,571 | Upgrade
|
| Total Debt | 4,982 | 4,959 | 5,573 | 6,053 | 6,013 | 7,481 | Upgrade
|
| Net Cash (Debt) | -4,346 | -4,285 | -4,489 | -4,821 | -4,034 | -3,913 | Upgrade
|
| Net Cash Per Share | -19.91 | -19.39 | -19.60 | -20.69 | -14.78 | -13.93 | Upgrade
|
| Filing Date Shares Outstanding | 215 | 214.23 | 224.9 | 228.77 | 238.91 | 278.81 | Upgrade
|
| Total Common Shares Outstanding | 215 | 216 | 225 | 229 | 254 | 278 | Upgrade
|
| Working Capital | 526 | 592 | 826 | 887 | 1,719 | 2,753 | Upgrade
|
| Book Value Per Share | -6.74 | -6.41 | -7.23 | -9.63 | -5.98 | -2.38 | Upgrade
|
| Tangible Book Value | -2,243 | -2,178 | -2,420 | -2,999 | -2,311 | -1,455 | Upgrade
|
| Tangible Book Value Per Share | -10.43 | -10.08 | -10.76 | -13.10 | -9.10 | -5.23 | Upgrade
|
| Land | - | 87 | 90 | 90 | 89 | 89 | Upgrade
|
| Buildings | - | 323 | 319 | 306 | 301 | 310 | Upgrade
|
| Machinery | - | 1,879 | 1,821 | 1,637 | 1,408 | 1,309 | Upgrade
|
| Construction In Progress | - | 37 | 43 | 73 | 63 | 15 | Upgrade
|
| Leasehold Improvements | - | 891 | 850 | 809 | 722 | 689 | Upgrade
|
Updated May 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.