Best Buy Co., Inc. (BBY)

Best Buy Income Statement

Financials in millions USD. Fiscal year is March - February.

Year Ending	TTM	Feb 3, 2024	Jan 28, 2023	Jan 29, 2022	Jan 30, 2021	Feb 1, 2020
Revenue	42,832	43,452	46,298	51,761	47,262	43,638
Revenue Growth (YoY)	-5.07%	-6.15%	-10.55%	9.52%	8.30%	1.77%
Cost of Revenue	33,315	33,849	36,386	40,121	36,689	33,590
Gross Profit	9,517	9,603	9,912	11,640	10,573	10,048
Selling, General & Admin	7,765	7,876	7,970	8,635	7,928	7,998
Other Operating Expenses	177	153	147	-34	254	41
Operating Expenses	7,942	8,029	8,117	8,601	8,182	8,039
Operating Income	1,575	1,574	1,795	3,039	2,391	2,009
Interest Expense / Income	52	52	35	25	52	64
Other Expense / Income	-106	-100	-29	-14	-38	-48
Pretax Income	1,629	1,622	1,789	3,028	2,377	1,993
Income Tax	386	381	370	574	579	452
Net Income	1,243	1,241	1,419	2,454	1,798	1,541
Net Income Growth	-5.98%	-12.54%	-42.18%	36.48%	16.68%	5.26%
Shares Outstanding (Basic)	216	218	225	247	260	265
Shares Outstanding (Diluted)	217	219	226	249	263	268
Shares Change	-1.23%	-3.19%	-9.47%	-5.21%	-1.90%	-4.73%
EPS (Basic)	5.72	5.70	6.31	9.94	6.93	5.82
EPS (Diluted)	5.70	5.68	6.29	9.84	6.84	5.75
EPS Growth	-3.39%	-9.70%	-36.08%	43.86%	18.96%	10.58%
Free Cash Flow	1,214	675	894	2,515	4,214	1,822
Free Cash Flow Per Share	5.62	3.10	3.98	10.19	16.23	6.88
Dividend Per Share	3.700	3.680	3.520	2.800	2.200	2.000
Dividend Growth	3.93%	4.55%	25.71%	27.27%	10.00%	11.11%
Gross Margin	22.22%	22.10%	21.41%	22.49%	22.37%	23.03%
Operating Margin	3.68%	3.62%	3.88%	5.87%	5.06%	4.60%
Profit Margin	2.90%	2.86%	3.06%	4.74%	3.80%	3.53%
Free Cash Flow Margin	2.83%	1.55%	1.93%	4.86%	8.92%	4.18%
Effective Tax Rate	23.70%	23.49%	20.68%	18.96%	24.36%	22.68%
EBITDA	2,586	2,597	2,742	3,922	3,268	2,869
EBITDA Margin	6.04%	5.98%	5.92%	7.58%	6.91%	6.57%
Depreciation & Amortization	905	923	918	869	839	812
EBIT	1,681	1,674	1,824	3,053	2,429	2,057
EBIT Margin	3.92%	3.85%	3.94%	5.90%	5.14%	4.71%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).