| 1,738 | 1,578 | 1,447 | 1,874 | 2,936 |
Cash & Short-Term Investments | 1,738 | 1,578 | 1,447 | 1,874 | 2,936 |
| 10.14% | 9.05% | -22.79% | -36.17% | -46.56% |
| 1,043 | 1,044 | 939 | 1,141 | 1,042 |
| 5,230 | 5,085 | 4,958 | 5,140 | 5,965 |
| 493 | 517 | 553 | 647 | 596 |
| 8,504 | 8,224 | 7,897 | 8,802 | 10,539 |
Net Property, Plant & Equipment | 4,855 | 4,955 | 5,018 | 5,098 | 4,904 |
| 790 | 908 | 1,383 | 1,383 | 1,384 |
| 521 | 695 | 669 | 520 | 677 |
|
| 4,745 | 4,980 | 4,637 | 5,687 | 6,803 |
| 1,165 | 1,205 | 1,388 | 1,248 | 1,791 |
Current Portion of Long-Term Debt | 11 | 10 | 13 | 16 | 13 |
Current Portion of Leases | 623 | 617 | 618 | 638 | 648 |
| 1,135 | 1,204 | 1,253 | 1,390 | 1,419 |
Total Current Liabilities | 7,679 | 8,016 | 7,909 | 8,979 | 10,674 |
| 1,165 | 1,144 | 1,152 | 1,160 | 533 |
| 2,334 | 2,282 | 2,199 | 2,164 | 2,061 |
Other Long-Term Liabilities | 528 | 532 | 654 | 705 | - |
Total Long-Term Liabilities | 4,027 | 3,958 | 4,005 | 4,029 | 2,594 |
|
| - | 22 | 22 | 22 | 23 |
Additional Paid-in Capital | - | - | 31 | 21 | - |
Accumulated Other Comprehensive Income | - | 300 | 317 | 322 | 329 |
| - | 2,486 | 2,683 | 2,430 | 2,668 |
Total Common Shareholders' Equity | - | 2,808 | 3,053 | 2,795 | 3,020 |
| 2,964 | 2,808 | 3,053 | 2,795 | 3,020 |
Total Liabilities & Equity | 14,670 | 14,782 | 14,967 | 15,803 | 17,504 |
| 4,133 | 4,053 | 3,982 | 3,978 | 3,255 |
| -2,395 | -2,475 | -2,535 | -2,104 | -319 |
| -11.29 | -11.43 | -11.60 | -9.32 | -1.28 |
| 0 | 2,808 | 3,053 | 2,795 | 3,020 |
| - | 12.96 | 13.97 | 12.38 | 12.11 |
| -790 | 1,900 | 1,670 | 1,412 | 1,636 |
Tangible Book Value Per Share | -3.72 | 8.77 | 7.64 | 6.26 | 6.56 |