BioCardia, Inc. (BCDA)
NASDAQ: BCDA · Real-Time Price · USD
1.250
+0.020 (1.63%)
At close: Sep 16, 2026, 4:00 PM EDT
1.250
0.00 (0.00%)
After-hours: Sep 16, 2026, 5:03 PM EDT
BioCardia Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -7.34 | -7.78 | -8.23 | -8.54 | -8.79 | -8.39 | -7.95 | -7.72 | -8.56 | -10.34 | -11.57 | -12.53 | -13.01 | -12.08 | -11.91 | -12.34 | -11.99 | -12.98 | -12.62 | -12.15 |
Depreciation & Amortization | 0.01 | 0.02 | 0.02 | 0.04 | 0.05 | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | 0.02 | 0.02 | 0.02 | 0.02 | - |
Stock-Based Compensation | 0.38 | 0.37 | 0.43 | 0.52 | 0.62 | 0.71 | 0.74 | 0.75 | 0.82 | 0.96 | 1.03 | 1.13 | 1.16 | 1.14 | 1.18 | 1.33 | 1.48 | 1.56 | 1.66 | 1.74 |
Provision & Write-off of Bad Debts | - | - | - | - | - | -0.01 | -0.03 | -0.02 | -0.01 | -0 | 0.02 | 0.01 | - | - | - | - | - | - | - | - |
Other Operating Activities | 0.48 | 0.48 | 0.48 | 0.39 | 0.55 | 0.52 | 0.48 | 0.35 | 0.34 | 0.34 | 0.33 | 0.32 | 0.31 | 0.3 | 0.3 | 0.38 | 0.45 | 0.52 | 0.58 | -0.46 |
Change in Accounts Receivable | -0.02 | -0.02 | -0.02 | 0.01 | - | 0.07 | 0.1 | 0.12 | 0.12 | 0.1 | 0.12 | 0.19 | 0.1 | 0.17 | -0.05 | -0.1 | 0.02 | -0.14 | 0.09 | 0.11 |
Change in Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
Change in Accounts Payable | -0.59 | -0.01 | 0.16 | 0.38 | -0.14 | -0.05 | -0.32 | 0.04 | 0.68 | -0.01 | 0.18 | -0.4 | -0.35 | 0.09 | 0 | 0.04 | -0.02 | -0.08 | -0.24 | -0.36 |
Change in Unearned Revenue | - | - | - | - | - | - | - | - | -0.33 | -0.34 | -0.34 | -0.38 | 0.33 | -0.61 | -0.51 | -0.51 | -1.42 | -0.23 | 0.16 | 0.2 |
Change in Other Net Operating Assets | -0.5 | -0.54 | -0.29 | -0.31 | -0.6 | -0.88 | -0.98 | -0.89 | -0.24 | 0.27 | 0.17 | 0.46 | 0.66 | 0.69 | 0.34 | 0.57 | 0.22 | -0.13 | -0.07 | 0.05 |
Operating Cash Flow | -7.56 | -7.48 | -7.44 | -7.51 | -8.31 | -7.97 | -7.89 | -7.3 | -7.11 | -8.94 | -9.97 | -11.12 | -10.71 | -10.21 | -10.56 | -10.54 | -11.18 | -11.4 | -10.37 | -10.81 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -0.01 | -0.01 | -0.01 | -0 | -0 | -0.01 | -0.01 | -0.01 | -0 | -0 | -0.01 | -0.01 | -0.03 | -0.05 | -0.07 | -0.11 | -0.12 | -0.12 | -0.12 | -0.08 |
Investing Cash Flow | -0.01 | -0.01 | -0.01 | -0 | -0 | -0.01 | -0.01 | -0.01 | -0 | -0 | -0.01 | -0.01 | -0.03 | -0.05 | -0.07 | -0.11 | -0.12 | -0.12 | -0.12 | -0.08 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Issuance of Common Stock | 12.14 | 8.71 | 8.7 | 8.73 | 9.14 | 9.3 | 10.55 | 11.86 | 4.75 | 5.61 | 4.39 | 6.92 | 6.97 | 5.78 | 5.54 | 1.66 | 1.52 | 0 | 2.01 | 21.01 |
Repurchase of Common Stock | -0.2 | -0.2 | -0.2 | - | -0.14 | -0.14 | -0.14 | - | - | - | - | - | - | - | - | - | - | - | - | -0.16 |
Other Financing Activities | -1.23 | -1.02 | -0.93 | -0.86 | -1.13 | -1.18 | -1.25 | -1.46 | -0.53 | -0.57 | -0.66 | -0.62 | -0.54 | -0.6 | -0.42 | -0.23 | -0.16 | -0.06 | -0.06 | -1.47 |
Financing Cash Flow | 10.71 | 7.49 | 7.57 | 7.87 | 7.87 | 7.98 | 9.16 | 10.4 | 4.22 | 5.04 | 3.73 | 6.3 | 6.43 | 5.19 | 5.12 | 1.43 | 1.36 | -0.06 | 1.95 | 19.38 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | 3.14 | 0 | 0.13 | 0.36 | -0.44 | - | 1.27 | 3.1 | -2.88 | -3.91 | -6.26 | -4.83 | -4.31 | -5.07 | -5.51 | -9.22 | -9.93 | -11.57 | -8.54 | 8.5 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -7.57 | -7.49 | -7.44 | -7.51 | -8.32 | -7.98 | -7.89 | -7.31 | -7.11 | -8.95 | -9.99 | -11.13 | -10.74 | -10.26 | -10.63 | -10.65 | -11.29 | -11.51 | -10.48 | -10.88 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | - | - | - | - | - | -266000.00% | -13606.90% | -10294.37% | -1660.75% | -1911.54% | -2093.50% | -1953.33% | -2527.53% | -756.56% | -786.32% | -803.62% | -583.82% | -1118.95% | -1032.71% | -1108.25% |
Free Cash Flow Per Share | -0.76 | -0.91 | -1.12 | -1.46 | -1.94 | -2.29 | -2.88 | -3.71 | -4.38 | -5.99 | -7.07 | -8.30 | -8.40 | -8.32 | -9.00 | -9.17 | -9.85 | -10.13 | -9.29 | -10.22 |
Levered Free Cash Flow | -5.66 | -4.94 | -4.66 | -4.35 | -5.42 | -5.33 | -5.43 | -4.42 | -3.85 | -5.3 | -6.03 | -6.83 | -6.22 | -6.03 | -6.34 | -6.17 | -6.87 | -6.83 | -5.81 | -5.8 |
Unlevered Free Cash Flow | -5.66 | -4.94 | -4.66 | -4.35 | -5.42 | -5.33 | -5.43 | -4.42 | -3.85 | -5.3 | -6.03 | -6.83 | -6.22 | -6.03 | -6.34 | -6.17 | -6.87 | -6.83 | -5.81 | -5.8 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Change in Working Capital | -1.11 | -0.57 | -0.14 | 0.08 | -0.73 | -0.86 | -1.2 | -0.73 | 0.22 | 0.02 | 0.13 | -0.14 | 0.74 | 0.34 | -0.21 | -0 | -1.2 | -0.58 | -0.06 | - |