BriaCell Therapeutics Corp. (BCTX)

NASDAQ: BCTX · Real-Time Price · USD

3.630

+0.040 (1.11%)

At close: Sep 1, 2026, 4:00 PM EDT

3.550

-0.080 (-2.20%)

After-hours: Sep 1, 2026, 7:44 PM EDT

BriaCell Therapeutics Cash Flow Statement

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Net Income	-30.68	-26.31	-4.79	-20.3	-26.84	-13.82
Depreciation & Amortization	0.11	0.11	0.08	0.02	0.02	0.02
Loss (Gain) From Sale of Investments	-0.14	-	-	-	-	-
Loss (Gain) on Equity Investments	0.22	0.22	0.11	-	-	-
Stock-Based Compensation	1.01	0.78	1.8	2.19	3.07	1.97
Other Operating Activities	-1.16	-1.06	-28.38	-2.12	11.66	6.36
Change in Accounts Receivable	0.05	0.73	-0.73	0.01	-0.01	0.01
Change in Accounts Payable	-1.1	-3.89	6.05	0.66	0.25	-1.41
Change in Other Net Operating Assets	0.86	1.25	1.74	-4.2	-0.63	-0.89
Operating Cash Flow	-30.82	-28.17	-24.13	-23.74	-12.48	-7.75
Operating Cash Flow Growth	-	-	-	-	-	-

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Capital Expenditures	-0.13	-	-0.46	-	-	-
Investment in Securities	-16.06	-7.65	-0.23	-	-	-
Investing Cash Flow	-16.19	-7.65	-0.68	-	-	-

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Short-Term Debt Issued	-	-	-	-	-	0.22
Total Debt Issued	-	-	-	-	-	0.22
Short-Term Debt Repaid	-	-	-	-	-	-0.55
Total Debt Repaid	-	-	-	-	-	-0.55
Net Debt Issued (Repaid)	-	-	-	-	-	-0.33
Issuance of Common Stock	41.43	45.45	4.42	4	6.51	65.33
Repurchase of Common Stock	-	-	-	-0.05	-10.17	-
Other Financing Activities	-	-	-	-	-0.08	-
Financing Cash Flow	41.43	45.45	4.42	3.95	-3.74	65

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Net Cash Flow	-5.58	9.63	-20.39	-19.79	-16.23	57.25

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Free Cash Flow	-30.95	-28.17	-24.58	-23.74	-12.48	-7.75
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-9.74	-66.58	-224.09	-228.03	-120.86	-257.22
Levered Free Cash Flow	-20.04	-18.89	-10.83	-15.87	-6.86	-5.83
Unlevered Free Cash Flow	-20.02	-18.87	-10.83	-15.87	-6.86	-5.78

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Change in Working Capital	-0.2	-1.91	7.05	-3.53	-0.39	-2.28

SEC Filings: 10-K · 10-Q