BDJ Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	-0.35	-0.52	-0.67	-0.88	-1.18
Other Revenue	44.58	47.33	48.71	45.77	44.82
Revenue	44.22	46.81	48.04	44.89	43.65
Revenue Growth (YoY)	-5.52%	-2.56%	7.02%	2.84%	-9.67%
Gross Profit	44.22	46.81	48.04	44.89	43.65
Selling, General & Admin	14.59	14.84	13.79	14.85	16.24
Operating Expenses	14.59	14.84	13.79	14.85	16.24
Operating Income	29.63	31.97	34.25	30.04	27.41
Interest Expense	-0	-0	-0	-	-
Currency Exchange Gain (Loss)	0.13	0.03	0.03	-0.14	0.01
Other Non Operating Income (Expenses)	-48.39	-27.71	-30.7	24.56	-47.34
EBT Excluding Unusual Items	-18.64	4.29	3.57	54.45	-19.92
Gain (Loss) on Sale of Investments	296.06	160.48	146.41	-127.15	345.24
Pretax Income	277.42	164.77	149.98	-72.69	325.32
Net Income	277.42	164.77	149.98	-72.69	325.32
Net Income to Common	277.42	164.77	149.98	-72.69	325.32
Net Income Growth	68.37%	9.86%	-	-	-
Shares Outstanding (Basic)	-	177	186	186	186
Shares Outstanding (Diluted)	-	177	186	186	186
Shares Change (YoY)	-	-4.94%	0.07%	-	-
EPS (Basic)	-	0.93	0.81	-0.39	1.75
EPS (Diluted)	-	0.93	0.81	-0.39	1.75
EPS Growth	-	15.57%	-	-	-
Dividend Per Share	-	0.680	0.729	1.097	0.600
Dividend Growth	-	-6.76%	-33.53%	82.88%	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	67.01%	68.30%	71.29%	66.92%	62.80%
Profit Margin	627.33%	352.03%	312.21%	-161.94%	745.32%
EBIT	29.63	31.97	34.25	30.04	27.41
EBIT Margin	67.01%	68.30%	71.29%	66.92%	62.80%
Revenue as Reported	44.22	46.81	48.04	-	43.65

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q