Flanigan's Enterprises, Inc. (BDL)
NYSEAMERICAN: BDL · Real-Time Price · USD
46.99
+1.14 (2.49%)
Sep 4, 2026, 4:00 PM EDT - Market closed
Flanigan's Enterprises Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Sep '25 Sep 27, 2025 | Sep '24 Sep 28, 2024 | Sep '23 Sep 30, 2023 | Oct '22 Oct 1, 2022 | Oct '21 Oct 2, 2021 |
| 216.06 | 206.08 | 188.1 | 174.23 | 157.96 | 137.05 | |
Revenue Growth | 7.47% | 9.56% | 7.96% | 10.30% | 15.26% | 21.42% |
Cost of Revenue | 165.11 | 158.93 | 147.09 | 135.47 | 124.63 | 108.38 |
Gross Profit | 50.96 | 47.15 | 41.01 | 38.76 | 33.33 | 28.66 |
Selling, General & Admin | 6.34 | 6.09 | 5.86 | 4.68 | 26.57 | 20.28 |
Other Operating Expenses | 27.86 | 27.2 | 24.48 | 23.5 | -0.17 | -0.26 |
Operating Expenses | 38.99 | 37.95 | 34.61 | 31.74 | 26.4 | 20.01 |
Operating Income | 11.97 | 9.2 | 6.4 | 7.02 | 6.93 | 8.65 |
Interest Expense | -1.11 | -0.96 | -1.02 | -1.07 | -0.76 | -0.94 |
Interest & Investment Income | 0.35 | 0.4 | 0.21 | 0.11 | 0.13 | 0.06 |
EBT Excluding Unusual Items | 11.32 | 8.64 | 5.58 | 6.07 | 6.3 | 7.77 |
Gain (Loss) on Sale of Assets | 0.02 | - | 0 | - | 0.02 | 0.04 |
Other Unusual Items | -0.04 | - | - | - | 3.49 | 10.14 |
Pretax Income | 11.29 | 8.64 | 5.59 | 6.07 | 9.81 | 17.95 |
Income Tax Expense | 0.95 | 0.62 | 0.29 | 0.65 | 0.76 | 1.19 |
Earnings From Continuing Operations | 10.35 | 8.02 | 5.3 | 5.42 | 9.05 | 16.77 |
Minority Interest in Earnings | -3.71 | -2.98 | -1.94 | -1.42 | -2.74 | -4.98 |
Net Income | 6.64 | 5.03 | 3.36 | 4 | 6.31 | 11.78 |
Net Income to Common | 6.64 | 5.03 | 3.36 | 4 | 6.31 | 11.78 |
Net Income Growth | 53.60% | 49.97% | -16.08% | -36.64% | -46.44% | 961.62% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 3.57 | 2.71 | 1.81 | 2.15 | 3.40 | 6.34 |
EPS (Diluted) | 3.57 | 2.71 | 1.81 | 2.15 | 3.40 | 6.34 |
EPS Growth | 53.60% | 49.97% | -16.08% | -36.64% | -46.44% | 961.62% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Sep '25 Sep 27, 2025 | Sep '24 Sep 28, 2024 | Sep '23 Sep 30, 2023 | Oct '22 Oct 1, 2022 | Oct '21 Oct 2, 2021 |
Free Cash Flow | 3.71 | 4.27 | 1.42 | -10.18 | 1.39 | 2.92 |
Free Cash Flow Per Share | 2.00 | 2.30 | 0.76 | -5.48 | 0.75 | 1.57 |
Dividend Per Share | 0.600 | 0.550 | 0.500 | 0.450 | 1.000 | - |
Dividend Growth | 9.09% | 10.00% | 11.11% | -55.00% | - | - |
Gross Margin | 23.58% | 22.88% | 21.80% | 22.25% | 21.10% | 20.91% |
Operating Margin | 5.54% | 4.46% | 3.40% | 4.03% | 4.39% | 6.31% |
Profit Margin | 3.07% | 2.44% | 1.78% | 2.30% | 4.00% | 8.60% |
Free Cash Flow Margin | 1.72% | 2.07% | 0.75% | -5.84% | 0.88% | 2.13% |
EBITDA | 16.78 | 13.9 | 10.69 | 10.61 | 9.95 | 11.91 |
EBITDA Margin | 7.77% | 6.74% | 5.68% | 6.09% | 6.30% | 8.69% |
D&A For EBITDA | 4.81 | 4.7 | 4.29 | 3.58 | 3.02 | 3.26 |
EBIT | 11.97 | 9.2 | 6.4 | 7.02 | 6.93 | 8.65 |
EBIT Margin | 5.54% | 4.46% | 3.40% | 4.03% | 4.39% | 6.31% |
Effective Tax Rate | 8.38% | 7.20% | 5.12% | 10.70% | 7.78% | 6.60% |
Revenue as Reported | 215.29 | 205.25 | 187.22 | 174.4 | 158.13 | 137.31 |
Advertising Expenses | - | 0.44 | 0.22 | 0.25 | 0.21 | 0.22 |