| 2.17 | 2.97 | 1.51 | 1.71 | 3.28 | 1.07 |
| 0.33 | 0.3 | 0.12 | 0.2 | 0.16 | 0.07 |
Cash & Short-Term Investments | 2.5 | 3.27 | 1.63 | 1.91 | 3.44 | 1.14 |
| 51.07% | 100.25% | -14.52% | -44.55% | 202.84% | 341.98% |
| 40.82 | 46.58 | 31.1 | 24.37 | 12.45 | 8.23 |
| 0 | 0 | 0 | 0.39 | 1.02 | 0.15 |
| 40.83 | 46.58 | 31.1 | 24.76 | 13.47 | 8.38 |
| 1.43 | 1.3 | 1.14 | 1.29 | 1.67 | 0.81 |
| - | - | - | - | 2.37 | 2.25 |
| 15.98 | 10.27 | 6.21 | 5.8 | 1.44 | 0.47 |
| 60.75 | 61.42 | 40.08 | 33.76 | 22.41 | 13.05 |
Property, Plant & Equipment | 6.99 | 7.62 | 7 | 2.73 | 3.33 | 2.84 |
| 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 |
| 0.01 | 0.02 | 0.03 | 0.05 | 0.06 | 0.11 |
Long-Term Deferred Tax Assets | 0.7 | 0.71 | 0.81 | 0.21 | 0.18 | 0.37 |
Long-Term Deferred Charges | - | - | 0.88 | - | - | - |
| 8.48 | 8.14 | 7.85 | 5.81 | 0.09 | 0.58 |
|
| 2.14 | 1.25 | 0.55 | 0.22 | 0.34 | 0.06 |
| 5.76 | 6.11 | 1.94 | 1.8 | 0.72 | 0.7 |
| 13.95 | 16.17 | 8.17 | 6.23 | 15.79 | 2.45 |
Current Portion of Long-Term Debt | 2.59 | 0.87 | 0.82 | - | - | - |
Current Portion of Leases | 0.12 | 0.26 | 0.5 | 0.39 | 0.37 | 0.63 |
Current Income Taxes Payable | 0 | 0.08 | 0.45 | 0.71 | 0.42 | 1.09 |
| 1.09 | 0.79 | 0.5 | 0.69 | 0.64 | 0.78 |
Other Current Liabilities | 9.78 | 9.05 | 5.96 | 5.96 | 2.54 | 3.54 |
Total Current Liabilities | 35.47 | 34.62 | 18.98 | 16.02 | 20.82 | 9.25 |
| 5.81 | 3.44 | 1.61 | - | - | - |
| 0.08 | 0.14 | 0.41 | 0.82 | 0.45 | 0.97 |
Long-Term Deferred Tax Liabilities | - | - | - | - | 0.02 | 0.03 |
|
| 0 | 0 | 0 | 0 | 0.01 | - |
Additional Paid-In Capital | 17.77 | 11.44 | 18.85 | 18.85 | - | - |
| 20.06 | 31.36 | 18.9 | 8.36 | -3.71 | -9.61 |
Comprehensive Income & Other | -2.25 | -3.14 | -2.01 | -1.28 | 8.9 | 16.83 |
| 35.59 | 39.66 | 35.75 | 25.93 | 5.21 | 7.21 |
| 0.04 | 0.1 | -0.04 | -0.16 | -0.36 | -0.45 |
|
Total Liabilities & Equity | 76.99 | 77.96 | 56.71 | 42.62 | 26.13 | 17.01 |
| 22.56 | 20.88 | 11.51 | 7.44 | 16.61 | 4.05 |
| -20.06 | -17.61 | -9.88 | -5.53 | -13.17 | -2.91 |
| -0.77 | -0.69 | -0.39 | -0.22 | -0.01 | - |
Filing Date Shares Outstanding | 26.55 | 26.84 | 29.41 | 25.56 | 1,181 | - |
Total Common Shares Outstanding | 26.55 | 25.56 | 29.41 | 25.56 | 1,181 | - |
| 25.28 | 26.79 | 21.11 | 17.74 | 1.58 | 3.8 |
| 1.34 | 1.55 | 1.22 | 0.88 | 0.00 | - |
| 35.52 | 39.58 | 35.67 | 25.82 | 5.08 | 7.04 |
Tangible Book Value Per Share | 1.34 | 1.55 | 1.21 | 0.88 | 0.00 | - |
| 7.55 | 7.41 | 5.06 | 1.53 | 1.59 | 1.14 |
| 4.44 | 4.33 | 4.66 | 2.61 | 2.86 | 1.53 |